Valuation Cousins Properties Incorporated

Stocks

Market Closed - NYSE 01:30:02 23/10/2026 am IST			5-day change	1st Jan Change
28.67 ^USD	+3.39%		+3.84%	+11.21%

18/09	Cousins Properties Keeps Quarterly Dividend at $0.32 a Share; Payable Oct. 15 to Shareholders of Record Oct. 5	MT
18/09	Cousins Properties Declares Third Quarter 2026 Common Stock Dividend, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,989	3,830	3,696	5,136	4,330	4,719	-	-
Change	-	-36.05%	-3.5%	38.99%	-15.7%	8.98%	-	-
Enterprise Value (EV) ¹	8,218	6,159	6,147	8,225	7,665	8,233	8,380	8,528
Change	-	-25.05%	-0.19%	33.8%	-6.8%	7.41%	1.78%	1.76%
P/E	21.5x	22.8x	44.3x	102x	107x	133x	57.8x	49.1x
PBR	1.33x	0.82x	0.82x	0.97x	0.93x	1.06x	1.1x	1.14x
PEG	-	-0.6x	-0.9x	-2.2x	-5.4x	-13x	0x	2.8x
Capitalization / Revenue	8.1x	5.08x	4.63x	6.06x	4.42x	4.47x	4.37x	4.25x
EV / Revenue	11.1x	8.17x	7.69x	9.7x	7.82x	7.8x	7.75x	7.68x
EV / EBITDA	17.7x	13x	12.3x	15.5x	11.7x	12.2x	12.1x	11.8x
EV / EBIT	46.8x	34.6x	33.3x	49.9x	32.1x	32.2x	30.9x	29x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.24	1.28	1.28	1.28	1.28	1.286	1.329	1.369
Rate of return	3.08%	5.06%	5.26%	4.18%	4.97%	4.49%	4.64%	4.78%
EPS ²	1.87	1.11	0.55	0.3	0.24	0.2155	0.4957	0.5838
Distribution rate	66.3%	115%	233%	427%	533%	597%	268%	235%
Net sales ¹	739.1	753.5	799	847.8	980.5	1,056	1,081	1,111
EBITDA ¹	463.8	473.6	499.7	529.9	654.5	675.2	694	722.1
EBIT ¹	175.7	178	184.8	164.9	239.1	255.7	271.2	294.3
Net income ¹	278.6	166.8	82.96	45.96	40.5	37.69	86.13	98.77
Net Debt ¹	2,229	2,329	2,452	3,088	3,335	3,514	3,661	3,809
Reference price ²	40.28	25.29	24.35	30.64	25.78	28.67	28.67	28.67
Nbr of stocks (in thousands)	1,48,688	1,51,434	1,51,774	1,67,640	1,67,965	1,64,602	-	-
Announcement Date	03/02/22	09/02/23	07/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COUSINS PROPERTIES INCORPORATED	133.04x	7.8x	12.19x	4.49%	471.91Cr
PROLOGIS, INC.	37.23x	18.03x	22.66x	3.38%	12TCr
SIMON PROPERTY GROUP, INC.	32.37x	14.42x	18.52x	4.25%	6.86TCr
REALTY INCOME CORPORATION	37.85x	14.92x	15.42x	5.72%	5.38TCr
GOODMAN GROUP	17.97x	15.21x	17.31x	1.15%	3.76TCr
SEGRO PLC	13.88x	24.7x	27.05x	3.61%	1.64TCr
KIMCO REALTY CORPORATION	27.45x	10.9x	14.99x	4.55%	1.58TCr
UNIBAIL-RODAMCO-WESTFIELD SE	8.15x	11.78x	14.43x	6.12%	1.46TCr
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.97x	16.08x	23.37x	5.35%	1.4TCr
REGENCY CENTERS CORPORATION	29.84x	11.08x	16.23x	4.08%	1.32TCr
Average	35.57x	14.49x	18.22x	4.27%	3.59TCr
Weighted average by Cap.	31.94x	15.85x	19.40x	3.95%