Valuation Core Laboratories Inc.

Stocks

Market Closed - NYSE Other stock markets 01:30:02 24/07/2026 am IST			5-day change	1st Jan Change
11.80 ^USD	-1.34%		+2.70%	-26.39%

15/07	BofA Securities Adjusts Core Laboratories Price Target to $11 From $12	MT
02/07	Core Laboratories Inc.(NYSE:CLB) dropped from S&P 1000	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,033	939.9	825.1	812.7	746.4	543.9	-
Change	-	-8.98%	-12.21%	-1.51%	-8.16%	-27.13%	-
Enterprise Value (EV)	1,204	1,097	973.2	919.7	746.4	543.9	543.9
Change	-	-8.87%	-11.28%	-5.5%	-18.84%	-27.13%	0%
P/E	53.1x	48.3x	20.5x	26.2x	23.6x	28.8x	15.3x
PBR	6.47x	5.02x	-	-	-	-	-
PEG	-	-	0x	-1.1x	7.79x	-0.7x	0.2x
Capitalization / Revenue	2.2x	1.92x	1.62x	1.55x	1.42x	1.06x	1.01x
EV / Revenue	0x	0x	0x	0x	0x	1.06x	1.01x
EV / EBITDA	0x	0x	0x	0x	0x	9.43x	8.11x
EV / EBIT	0x	0x	0x	0x	0x	13x	9.55x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Rate of return	0.18%	0.2%	0.23%	0.23%	0.25%	0.34%	0.34%
EPS ²	0.42	0.42	0.86	0.66	0.68	0.41	0.77
Distribution rate	9.52%	9.52%	4.65%	6.06%	5.88%	9.76%	5.19%
Net sales ¹	470.3	489.7	509.8	523.8	526.5	510.8	539.5
EBITDA ¹	70.81	61.98	76.96	80.2	73.34	57.67	67.11
EBIT ¹	52.29	44.82	61.18	65.25	58.7	41.78	56.98
Net income ¹	19.73	19.45	40.94	31.4	31.8	18.92	35.42
Net Debt	170.9	157	148	107	-	-	-
Reference price ²	22.31	20.27	17.66	17.31	16.03	11.80	11.80
Nbr of stocks (in thousands)	46,290	46,371	46,724	46,950	46,563	46,097	-
Announcement Date	02/02/22	01/02/23	31/01/24	29/01/25	04/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CORE LABORATORIES INC.	29.17x	-	-	0.33%	55Cr
SGS SA	24.98x	2.93x	13.02x	3.33%	2.33TCr
UL SOLUTIONS INC.	40.71x	5.37x	19.77x	0.67%	1.74TCr
CENTRE TESTING INTERNATIONAL GROUP CO. LTD.	19.03x	2.73x	11.2x	1.37%	331.75Cr
CHINA AUTOMOTIVE ENGINEERING RESEARCH INSTITUTE CO., LTD.	11.78x	-	-	2.78%	197.15Cr
TIC SOLUTIONS, INC.	-32.6x	1.25x	8x	-.--%	159.2Cr
GRG METROLOGY & TEST GROUP CO., LTD.	20.4x	-	-	2.5%	146.98Cr
Average	16.21x	3.07x	13.00x	1.57%	708.44Cr
Weighted average by Cap.	27.62x	3.78x	15.28x	2.08%