Valuation Core Laboratories Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:59:26 15/07/2026 pm IST			5-day change	1st Jan Change
11.30 ^USD	-2.12%		+1.35%	-29.51%

06:30pm	BofA Securities Adjusts Core Laboratories Price Target to $11 From $12	MT
02/07	Core Laboratories Inc.(NYSE:CLB) dropped from S&P 1000	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,033	939.9	825.1	812.7	746.4	532.4	-
Change	-	-8.98%	-12.21%	-1.51%	-8.16%	-28.67%	-
Enterprise Value (EV)	1,204	1,097	973.2	919.7	746.4	532.4	532.4
Change	-	-8.87%	-11.28%	-5.5%	-18.84%	-28.67%	0%
P/E	53.1x	48.3x	20.5x	26.2x	23.6x	25.1x	14.3x
PBR	6.47x	5.02x	-	-	-	-	-
PEG	-	-	0x	-1.1x	7.79x	-0.8x	0.2x
Capitalization / Revenue	2.2x	1.92x	1.62x	1.55x	1.42x	1.03x	0.98x
EV / Revenue	0x	0x	0x	0x	0x	1.03x	0.98x
EV / EBITDA	0x	0x	0x	0x	0x	9x	7.79x
EV / EBIT	0x	0x	0x	0x	0x	11.9x	8.95x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.04	0.04	0.04	0.04	0.04	0.04	0.04
Rate of return	0.18%	0.2%	0.23%	0.23%	0.25%	0.35%	0.35%
EPS ²	0.42	0.42	0.86	0.66	0.68	0.46	0.81
Distribution rate	9.52%	9.52%	4.65%	6.06%	5.88%	8.7%	4.94%
Net sales ¹	470.3	489.7	509.8	523.8	526.5	515.6	544.6
EBITDA ¹	70.81	61.98	76.96	80.2	73.34	59.18	68.36
EBIT ¹	52.29	44.82	61.18	65.25	58.7	44.8	59.49
Net income ¹	19.73	19.45	40.94	31.4	31.8	21.18	37.3
Net Debt	170.9	157	148	107	-	-	-
Reference price ²	22.31	20.27	17.66	17.31	16.03	11.55	11.55
Nbr of stocks (in thousands)	46,290	46,371	46,724	46,950	46,563	46,097	-
Announcement Date	02/02/22	01/02/23	31/01/24	29/01/25	04/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CORE LABORATORIES INC.	25.11x	-	-	0.35%	53Cr
SGS SA	24.62x	2.88x	12.85x	3.38%	2.31TCr
UL SOLUTIONS INC.	41.58x	5.46x	20.11x	0.66%	1.76TCr
CENTRE TESTING INTERNATIONAL GROUP CO. LTD.	18.86x	2.7x	11.09x	1.38%	328.74Cr
CHINA AUTOMOTIVE ENGINEERING RESEARCH INSTITUTE CO., LTD.	11.06x	-	-	2.96%	185.12Cr
TIC SOLUTIONS, INC.	-32.28x	1.24x	7.95x	-.--%	157.65Cr
GRG METROLOGY & TEST GROUP CO., LTD.	21.47x	-	-	2.38%	154.67Cr
Average	15.77x	3.07x	13.00x	1.59%	708.06Cr
Weighted average by Cap.	27.86x	3.81x	15.36x	2.09%