Valuation Copart, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 02/09/2026			5-day change	1st Jan Change
549.88 ^MXN	0.00%		+0.00%	-21.45%

08/09	US Equity Investors to Focus on August's Inflation Print as September Fed Rate Increase Probability Remains Elevated	MT
04/09	Weekly earnings calendar: Oracle vs Adobe, a battle of old hands

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,777	30,446	42,201	50,357	43,831	30,181	-	-
Change	-	-12.45%	38.61%	19.33%	-12.96%	-31.14%	-	-
Enterprise Value (EV) ¹	34,126	29,064	41,254	48,843	41,051	25,732	24,497	22,992
Change	-	-14.84%	41.95%	18.39%	-15.95%	-37.32%	-4.8%	-6.14%
P/E	37.7x	28.3x	34.5x	37.4x	28.5x	20.6x	19.4x	17.8x
PBR	9.84x	6.58x	7.14x	6.68x	4.76x	3.24x	2.84x	2.43x
PEG	-	1.8x	2.6x	3.99x	2.1x	-38.17x	3.19x	1.94x
Capitalization / Revenue	12.9x	8.7x	10.9x	11.9x	9.43x	6.5x	6.25x	5.81x
EV / Revenue	12.7x	8.3x	10.7x	11.5x	8.83x	5.54x	5.07x	4.43x
EV / EBITDA	27.1x	19.2x	25.1x	27.7x	21.4x	13.4x	12.2x	10.8x
EV / EBIT	30x	21.1x	27.8x	31.1x	24.2x	15.3x	13.9x	12.2x
EV / FCF	65.3x	34.6x	48.7x	50.8x	33.4x	19.2x	18.2x	15.2x
FCF Yield	1.53%	2.89%	2.05%	1.97%	3%	5.22%	5.5%	6.56%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.975	1.13	1.28	1.4	1.59	1.581	1.678	1.831
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,693	3,501	3,870	4,237	4,647	4,644	4,829	5,192
EBITDA ¹	1,260	1,514	1,646	1,762	1,914	1,917	2,006	2,128
EBIT ¹	1,136	1,375	1,487	1,572	1,697	1,686	1,768	1,877
Net income ¹	936.5	1,090	1,238	1,363	1,552	1,514	1,563	1,695
Net Debt ¹	-650.6	-1,382	-946.5	-1,514	-2,781	-4,449	-5,685	-7,190
Reference price ²	36.75	32.02	44.20	52.33	45.33	32.60	32.60	32.60
Nbr of stocks (in thousands)	9,46,314	9,50,690	9,54,880	9,62,298	9,66,936	9,25,811	-	-
Announcement Date	08/09/21	07/09/22	14/09/23	04/09/24	04/09/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	21.79x	1.55x	10.7x	0.98%	27TCr
SHOPIFY INC.	83.63x	10.93x	58.65x	-.--%	17TCr
PDD HOLDINGS INC.	8.15x	0.9x	3.91x	-.--%	11TCr
MERCADOLIBRE, INC.	50.31x	2.07x	21.36x	-.--%	9.77TCr
MEITUAN	-100.06x	0.76x	29.61x	-.--%	6.34TCr
EBAY INC.	23.57x	4.11x	13.67x	1.18%	4.65TCr
COPART, INC.	20.61x	5.54x	13.43x	-	3.02TCr
RB GLOBAL, INC.	29.26x	3.41x	11.42x	1.58%	1.52TCr
VIPSHOP HOLDINGS LIMITED	4.78x	0.24x	2.72x	4.46%	720.95Cr
Average	15.78x	3.28x	18.38x	1.02%	9.1TCr
Weighted average by Cap.	26.94x	3.75x	22.81x	0.48%