Valuation COMPAGNIE FINANCIERE RICHEMONT Deutsche Boerse AG
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Market Closed -
Deutsche Boerse AG
08:48:00 02/10/2026 pm IST
|
After hours 01:29:59 am | |||
| 184.95 EUR | -0.59% |
|
185.92 | +0.53% |
| 29/09 | Bernstein: Richemont's Low Exposure to Subdued Luxury Demand in China Helps Insulate Near-term Growth | MT |
| 29/09 | COMPAGNIE FINANCIERE RICHEMONT : JP Morgan reiterates its Buy rating | ZD |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 1,08,870 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 23.61% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 99,661 | 98,619 | 96,946 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 25.23% | -1.05% | -1.7% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 24.7x | 21.5x | 19.1x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.2x | 3.84x | 3.52x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.5x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.32x | 4.02x | 3.75x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.95x | 3.64x | 3.34x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13.9x | 12.3x | 11x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 18.1x | 15.7x | 13.8x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 29x | 21.6x | 19.1x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.45% | 4.63% | 5.24% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.314 | 4.815 | 5.329 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.33% | 2.6% | 2.88% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.493 | 8.588 | 9.669 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.6% | 56.1% | 55.1% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,204 | 27,103 | 29,055 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,154 | 8,000 | 8,804 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,507 | 6,267 | 7,029 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,381 | 5,036 | 5,626 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,209 | -10,252 | -11,925 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 185.05 | 185.05 | 185.05 |
| Nbr of stocks (in thousands) | 5,71,280 | 5,71,057 | 5,87,682 | 5,90,354 | 5,87,940 | 5,88,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.07x | 2.58x | 8.55x | 3.45% | 21TCr | |
| 29.62x | 7.34x | 16.22x | 1.53% | 15TCr | |
| 24.7x | 3.95x | 13.93x | 2.33% | 12TCr | |
| 63.2x | 4.51x | 42.06x | 0.41% | 4.18TCr | |
| 11.59x | 1.75x | 6.02x | 3.99% | 2.63TCr | |
| 19.62x | 2.57x | 13.06x | 1.06% | 2.16TCr | |
| 10.43x | 1.18x | 7.68x | 7.01% | 1.38TCr | |
| 18.37x | 3.5x | 8.65x | 3.17% | 1.33TCr | |
| Average | 24.32x | 3.42x | 14.52x | 2.87% | 7.54TCr | |
| Weighted average by Cap. | 24.74x | 4.16x | 13.95x | 2.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
