Valuation Comet Ridge Limited OTC Markets
Stocks
COMRF
AU000000COI3
Oil & Gas Exploration and Production
|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 24/09 | Comet Ridge Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 24/09 | Comet Ridge Limited Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: Comet Ridge Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.2 | 166.7 | 221.6 | 167.5 | 137.5 | 124.2 | - |
| Change | - | 14.03% | 32.9% | -24.4% | -17.9% | -9.66% | - |
| Enterprise Value (EV) 1 | 145.1 | 162.1 | 212.2 | 161 | 117.6 | 103.9 | 298.7 |
| Change | - | 11.72% | 30.94% | -24.14% | -26.97% | -11.61% | 187.43% |
| P/E | -16.7x | -24.6x | -29x | -66.7x | -24.9x | -12.3x | -8.22x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | 0.7x | -9.72x | 1x | -0.3x | -0.2x | -0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -20.5x | -44.1x | -46.4x | -54.9x | -50.2x | -19.6x | -69.5x |
| EV / EBIT | -19.3x | -42.7x | -45.1x | -52.5x | -47.3x | -19.5x | -55.5x |
| EV / FCF | -12.4x | -15.6x | -23.4x | -8.74x | -11.3x | -1.79x | -1.55x |
| FCF Yield | -8.06% | -6.41% | -4.27% | -11.4% | -8.89% | -55.8% | -64.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.0102 | -0.0067 | -0.0069 | -0.0021 | -0.0037 | -0.006 | -0.009 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA 1 | -7.068 | -3.672 | -4.574 | -2.933 | -2.342 | -5.313 | -4.3 |
| EBIT 1 | -7.523 | -3.796 | -4.702 | -3.069 | -2.488 | -5.318 | -5.384 |
| Net income 1 | -8.634 | -6.565 | -7.165 | -2.47 | -4.368 | -11.2 | -16.89 |
| Net Debt 1 | -1.135 | -4.633 | -9.332 | -6.511 | -19.96 | -20.33 | 174.4 |
| Reference price 2 | 0.1700 | 0.1650 | 0.2000 | 0.1400 | 0.0920 | 0.0740 | 0.0740 |
| Nbr of stocks (in thousands) | 8,60,034 | 10,10,373 | 11,07,801 | 11,96,439 | 14,94,858 | 16,79,009 | - |
| Announcement Date | 30/09/22 | 21/09/23 | 30/07/24 | 22/09/25 | 24/09/26 | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.19x | 2.42x | 5.27x | 2.52% | 16TCr | |
| 11.94x | 3.27x | 6.24x | 3.52% | 10TCr | |
| 8.65x | 2.6x | 4.51x | 2.79% | 7.77TCr | |
| 17.82x | 4.1x | 10.9x | 5.45% | 6.85TCr | |
| 7.46x | 2.53x | 3.98x | 1.74% | 6.01TCr | |
| 8.52x | 1.41x | 4.45x | 1.95% | 5.78TCr | |
| 8.94x | 2.5x | 4.88x | 2.3% | 5.55TCr | |
| 11.44x | 3.43x | 4.83x | 2.27% | 5.38TCr | |
| 12.24x | 3.27x | 4.94x | 6.22% | 4.29TCr | |
| Average | 11.02x | 2.83x | 5.56x | 3.19% | 7.55TCr | |
| Weighted average by Cap. | 11.26x | 2.80x | 5.63x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COI Stock
- COMRF Stock
- Valuation Comet Ridge Limited
Select your edition
All financial news and data tailored to specific country editions
