Valuation Cleveland-Cliffs Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 01:25:19 08/08/2026 am IST			5-day change	1st Jan Change
10.60 ^EUR	-0.14%		+6.46%	-6.80%

24/07	Wall Street's Three-Front Squeeze
24/07	Analyst recommendations: Netflix, Tapestry, Tesla, AMD, Intel…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,887	8,302	10,309	4,643	8,562	6,995	-	-
Change	-	-23.75%	24.19%	-54.96%	84.4%	-18.3%	-	-
Enterprise Value (EV) ¹	16,077	12,721	13,248	11,654	15,758	14,259	13,586	12,660
Change	-	-20.88%	4.15%	-12.03%	35.21%	-9.51%	-4.71%	-6.82%
P/E	4.06x	6.32x	26.2x	-5.99x	-4.56x	-61.8x	13.9x	12.1x
PBR	1.98x	1.06x	1.31x	0.7x	1.24x	1.14x	1.06x	0.97x
PEG	-	-0.1x	-0.4x	0x	-0.1x	0.7x	-0x	0.8x
Capitalization / Revenue	0.53x	0.36x	0.47x	0.24x	0.46x	0.33x	0.32x	0.32x
EV / Revenue	0.79x	0.55x	0.6x	0.61x	0.85x	0.67x	0.62x	0.57x
EV / EBITDA	3.06x	4.01x	6.93x	14.9x	426x	9.14x	6.12x	5.83x
EV / EBIT	4.01x	6.56x	16.3x	-15.4x	-9.98x	41.5x	12.9x	12x
EV / FCF	7.73x	8.59x	8.17x	-19.8x	-15.4x	-38.5x	21.6x	16.2x
FCF Yield	12.9%	11.6%	12.2%	-5.06%	-6.49%	-2.6%	4.63%	6.17%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	2.55	0.78	-1.57	-2.91	-0.1984	0.8829	1.012
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	20,444	22,989	21,996	19,185	18,610	21,416	22,042	22,064
EBITDA ¹	5,262	3,169	1,911	780	37	1,560	2,220	2,170
EBIT ¹	4,012	1,939	814	-756	-1,579	343.2	1,055	1,058
Net income ¹	2,988	1,335	399	-754	-1,478	-90.34	514.6	500.5
Net Debt ¹	5,190	4,419	2,939	7,011	7,196	7,264	6,592	5,665
Reference price ²	21.77	16.11	20.42	9.40	13.28	12.26	12.26	12.26
Nbr of stocks (in thousands)	5,00,091	5,15,302	5,04,861	4,93,944	6,44,707	5,70,540	-	-
Announcement Date	11/02/22	13/02/23	29/01/24	24/02/25	09/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	14.95x	1.64x	8.56x	0.82%	6.21TCr
ARCELORMITTAL	16.23x	0.93x	7.56x	0.86%	5.49TCr
STEEL DYNAMICS, INC.	15.92x	1.7x	10.12x	0.81%	3.76TCr
CARPENTER TECHNOLOGY CORPORATION	54.62x	9.13x	33.69x	0.14%	2.84TCr
TATA STEEL LIMITED	13.46x	1.19x	7.19x	2.23%	2.47TCr
NIPPON STEEL CORPORATION	13.02x	0.79x	7.63x	3.46%	2.31TCr
POSCO HOLDINGS INC.	12.15x	0.55x	5.39x	2.95%	1.78TCr
LLOYDS METALS AND ENERGY LIMITED	16.63x	4.8x	11.88x	0.05%	1.24TCr
SSAB AB	13.77x	0.91x	6.88x	2.78%	1.07TCr
Average	18.97x	2.41x	10.99x	1.57%	3.02TCr
Weighted average by Cap.	19.03x	2.22x	10.87x	1.29%