Stock CHK CHESAPEAKE ENERGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chesapeake Energy Corporation

Equities

CHK

US1651677353

Oil & Gas Exploration and Production

Market Closed - Nasdaq
Other stock markets
 01:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
86.79 USD +0.13% Intraday chart for Chesapeake Energy Corporation -5.12% +12.80%
02/05 Southwestern Energy Q1 Adjusted Earnings, Revenue Fall MT
02/05 US oil executive censure puts spotlight on shale-OPEC meetings RE

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 7,556 12,643 10,085 11,374 - -
Enterprise Value (EV) 1 8,920 15,606 11,034 12,458 16,061 15,099
P/E ratio 1.15 x 2.83 x 4.55 x 81.9 x 12.9 x 7.92 x
Yield 1.74% - 4.7% 2.5% 3.69% 5.25%
Capitalization / Revenue 1.57 x 1.28 x 2.84 x 3.95 x 1.41 x 1.36 x
EV / Revenue 1.86 x 1.58 x 3.11 x 4.32 x 1.99 x 1.8 x
EV / EBITDA 4.16 x 3.49 x 4.39 x 7.29 x 3 x 2.33 x
EV / FCF 37.3 x 6.44 x 40 x 66.1 x 13.9 x 8.7 x
FCF Yield 2.68% 15.5% 2.5% 1.51% 7.17% 11.5%
Price to Book 1.34 x 1.22 x 0.94 x 1.09 x 1.07 x 0.98 x
Nbr of stocks (in thousands) 1,17,106 1,33,971 1,31,072 1,31,048 - -
Reference price 2 64.52 94.37 76.94 86.79 86.79 86.79
Announcement Date 23/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,522 3,341 4,799 9,892 3,547 2,881 8,087 8,366
EBITDA 1 2,446 452 2,145 4,470 2,513 1,708 5,361 6,491
EBIT 1 182 -8,703 1,145 2,694 959 256.3 2,309 3,417
Operating Margin 4.02% -260.49% 23.86% 27.23% 27.04% 8.89% 28.55% 40.85%
Earnings before Tax (EBT) 1 -639 -9,769 6,222 3,651 3,117 232.7 2,158 3,205
Net income 1 -416 -9,756 6,328 4,869 2,419 153.1 1,591 2,475
Net margin -9.2% -292.01% 131.86% 49.22% 68.2% 5.32% 19.67% 29.58%
EPS 2 - -998.3 56.13 33.36 16.92 1.060 6.736 10.95
Free Cash Flow 1 -622 -862 239 2,425 276 188.5 1,152 1,735
FCF margin -13.75% -25.8% 4.98% 24.51% 7.78% 6.54% 14.24% 20.73%
FCF Conversion (EBITDA) - - 11.14% 54.25% 10.98% 11.03% 21.49% 26.72%
FCF Conversion (Net income) - - 3.78% 49.8% 11.41% 123.07% 72.42% 70.1%
Dividend per Share 2 - - 1.125 - 3.620 2.173 3.200 4.555
Announcement Date 26/02/20 01/03/21 23/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,786 1,914 2,790 2,987 2,201 1,453 649 682 763 589 660.6 678.2 694.2 2,125 1,904
EBITDA 1 687 913 1,269 1,256 1,032 774 524 580 635 508 372.4 410 423.9 1,406 1,161
EBIT 1 344 499 811 814 570 377 140 194 248 107 -26.23 12.81 116.2 598.5 391.5
Operating Margin 19.26% 26.07% 29.07% 27.25% 25.9% 25.95% 21.57% 28.45% 32.5% 18.17% -3.97% 1.89% 16.74% 28.16% 20.57%
Earnings before Tax (EBT) 1 1,395 -810 1,314 957 2,190 1,793 518 71 735 33 -1.811 75.57 92.23 611.8 391.1
Net income 1 1,400 -764 1,237 883 3,513 1,389 391 70 569 26 6.042 55.51 71.8 453.8 262.5
Net margin 78.39% -39.92% 44.34% 29.56% 159.61% 95.6% 60.25% 10.26% 74.57% 4.41% 0.91% 8.18% 10.34% 21.35% 13.79%
EPS 2 11.13 -6.320 8.270 6.120 24.00 9.600 2.730 0.4900 4.020 0.1800 -0.004010 0.4221 0.4775 1.915 1.112
Dividend per Share 2 0.4375 - - - 1.290 - 0.5500 0.5750 0.5750 - 0.5883 0.5883 0.5883 0.7911 1.241
Announcement Date 23/02/22 04/05/22 02/08/22 01/11/22 21/02/23 02/05/23 01/08/23 31/10/23 20/02/24 30/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,452 - 1,364 2,963 949 1,084 4,687 3,725
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.864 x - 0.6359 x 0.6629 x 0.3776 x 0.6346 x 0.8742 x 0.5739 x
Free Cash Flow 1 -622 -862 239 2,425 276 188 1,152 1,735
ROE (net income / shareholders' equity) -19.8% - - 34% 7.07% 1.3% 11.1% 10.6%
ROA (Net income/ Total Assets) -3.14% - 11.9% 36.8% 4.7% 0.86% 2.94% -
Assets 1 13,253 - 53,115 13,239 51,419 17,828 54,197 -
Book Value Per Share 2 - - 48.10 77.40 82.00 79.80 80.90 88.70
Cash Flow per Share 2 - - 9.300 29.10 14.70 10.50 21.00 24.90
Capex 1 2,148 1,111 735 1,823 1,829 1,270 3,417 3,726
Capex / Sales 47.5% 33.25% 15.32% 18.43% 51.56% 44.09% 42.26% 44.53%
Announcement Date 26/02/20 01/03/21 23/02/22 21/02/23 20/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Chesapeake Energy Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
86.79 USD
Average target price
104.4 USD
Spread / Average Target
+20.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
CHESAPEAKE ENERGY CORPORATION Stock Chesapeake Energy Corporation
+12.80% 11.36B
CHEVRON CORPORATION Stock Chevron Corporation
+7.76% 294B
CONOCOPHILLIPS Stock ConocoPhillips
+5.32% 146B
CNOOC LIMITED Stock CNOOC Limited
+55.77% 128B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+17.95% 80.27B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+8.97% 74.75B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.90% 62.53B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+8.29% 57.13B
HESS CORPORATION Stock Hess Corporation
+9.99% 48.14B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+27.44% 34.96B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. CHK Stock
  4. Financials Chesapeake Energy Corporation