Valuation: Cell Impact AB

Market Cap 4.23Cr 43.48L 38.15L 35.17L 32.91L 61.67L 41Cr 62.98L 1.64Cr 20Cr 1.63Cr 1.6Cr 71Cr P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 5.81Cr 59.7L 52.38L 48.29L 45.18L 84.67L 56Cr 86.47L 2.25Cr 28Cr 2.24Cr 2.19Cr 97Cr EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
92.48%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-3.70%+0.43%+117.31%+453.54% 341.75Cr
-3.27%+8.80%+55.62%+75.10% 319.14Cr
-4.61%-6.39%+11.80%+41.20% 317.62Cr
-3.35%-1.90%+340.09%+252.09% 307.49Cr
-2.10%-6.92%+167.70%+661.01% 290.54Cr
-2.05%-1.49%+57.41%+30.87% 278.4Cr
-4.89%-11.19%+343.17%+577.16% 253.48Cr
-6.81%-14.17%+153.52% - 240.26Cr
-9.72%-18.94%+107.11%+320.18% 258.34Cr
Average -4.50%-3.30%+150.41%+301.39% 289.67Cr
Weighted average by Cap. -4.36%-2.87%+146.69%+295.44%

Financials

2024 2025
Net sales 3.79Cr 38.99L 34.21L 31.54L 29.51L 55.3L 37Cr 56.48L 1.47Cr 18Cr 1.46Cr 1.43Cr 64Cr 56.86L 6L 5L 5L 4L 8L 5.51Cr 8L 21.99L 2.72Cr 21.95L 21.47L 9.52Cr
Net income -10Cr -1.03Cr -90.59L -83.53L -78.15L -1.46Cr -97Cr -1.5Cr -3.88Cr -48Cr -3.88Cr -3.79Cr -168.2Cr -13Cr -1.36Cr -1.19Cr -1.1Cr -1.03Cr -1.92Cr -127.97Cr -1.97Cr -5.1Cr -63Cr -5.1Cr -4.98Cr -221.04Cr
Net Debt 1.05Cr 10.82L 9L 9L 8L 15.35L 10Cr 15.68L 40.72L 5.03Cr 40.65L 39.75L 18Cr 1.58Cr 16.22L 14.23L 13.12L 12.27L 23L 15Cr 23.49L 61.01L 7.54Cr 60.91L 59.57L 26Cr
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-