Valuation: Cell Impact AB

Market Cap 2.77Cr 29.1L 25.13L 23.62L 21.48L 40.38L 28Cr 41.05L 1.08Cr 14Cr 1.09Cr 1.07Cr 46Cr P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 4.34Cr 45.69L 39.46L 37.08L 33.72L 63.4L 44Cr 64.45L 1.7Cr 22Cr 1.72Cr 1.68Cr 73Cr EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
30.84%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Change 5-day change 1-year change 3-year change Capi.($)
-0.21%-3.66%+59.06%+114.29% 340.87Cr
+2.55%+9.52%+137.32%+496.71% 337.45Cr
+0.70%-9.63%-5.00%+34.95% 292.87Cr
-0.85%+2.54%+139.18%+577.46% 275.26Cr
+2.76%-5.77%+47.26%+17.50% 237.96Cr
+2.40%+3.09%+113.14% - 231.15Cr
+4.56%+5.14%+33.59%+147.98% 225.64Cr
-2.19%+9.84%-20.00%-26.98% 210.52Cr
-1.98%-0.73%+140.38%+373.12% 197.66Cr
Average +0.86%-2.12%+71.66%+216.88% 261.04Cr
Weighted average by Cap. +0.91%-2.05%+73.14%+227.26%

Financials

2024 2025
Net sales 3.79Cr 39.88L 34.44L 32.37L 29.43L 55.34L 38Cr 56.25L 1.48Cr 19Cr 1.5Cr 1.46Cr 63Cr 56.86L 6L 5L 5L 4L 8L 5.72Cr 8L 22.23L 2.86Cr 22.45L 21.96L 9.51Cr
Net income -10Cr -1.06Cr -91.22L -85.71L -77.95L -1.47Cr -100.99Cr -1.49Cr -3.93Cr -51Cr -3.97Cr -3.88Cr -168.06Cr -13Cr -1.39Cr -1.2Cr -1.13Cr -1.02Cr -1.93Cr -132.71Cr -1.96Cr -5.16Cr -66Cr -5.21Cr -5.1Cr -220.85Cr
Net Debt 1.05Cr 11.07L 10L 9L 8L 15.36L 11Cr 15.61L 41.16L 5.3Cr 41.56L 40.66L 18Cr 1.58Cr 16.59L 14.33L 13.46L 12.24L 23.02L 16Cr 23.4L 61.67L 7.94Cr 62.28L 60.92L 26Cr
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
-