Valuation: Cell Impact AB

Market Cap 2.69Cr 28.11L 24.37L 22.84L 20.83L 39.19L 27Cr 39.82L 1.05Cr 13Cr 1.06Cr 1.03Cr 45Cr P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 4.27Cr 44.6L 38.66L 36.24L 33.04L 62.17L 43Cr 63.17L 1.67Cr 21Cr 1.67Cr 1.64Cr 71Cr EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
30.84%
Yield 2024 *
-
Yield 2025 -
1 day+0.72%
1 week-1.59%
Current month-20.23%
1 month-23.52%
3 months-67.10%
6 months-59.42%
Current year-65.47%
1 week 0.05
Extreme 0.053
0.06
1 month 0.05
Extreme 0.053
0.11
Current year 0.05
Extreme 0.053
0.29
1 year 0.05
Extreme 0.053
0.64
3 years 0.05
Extreme 0.053
45.2
5 years 0.05
Extreme 0.053
535
10 years 0.05
Extreme 0.053
677
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Date Insider Type Main position Quantity % Market Cap.
17/07/25 Buy

Director

1,00,00,000 0.2611%
10/05/23 Buy

Director

4,000 0.0053%
22/02/23 Sell

Director

2,900 0.0038%
Change 5-day change 1-year change 3-year change Capi.($)
+0.72%-1.59%-66.10%-99.88% 28.11L
-3.19%+5.03%+56.20%+113.44% 341.61Cr
-2.88%+2.02%+132.18%+463.35% 327.8Cr
+0.70%-9.63%-5.00%+34.95% 290.39Cr
-0.85%+2.54%+139.18%+577.46% 277.62Cr
+2.07%-6.84%+45.59%+16.16% 231.55Cr
+0.05%+3.68%+109.07% - 225.73Cr
+4.56%+5.14%+33.59%+147.98% 215.47Cr
-4.86%+12.30%-19.65%-23.36% 215.24Cr
-1.98%-0.73%+140.38%+373.12% 201.33Cr
Average -0.57%-2.15%+56.55%+178.14% 232.7Cr
Weighted average by Cap. -0.88%-1.44%+71.40%+222.15%

Financials

2024 2025
Net sales 3.79Cr 39.64L 34.36L 32.21L 29.37L 55.26L 38Cr 56.14L 1.48Cr 19Cr 1.49Cr 1.46Cr 63Cr 56.86L 6L 5L 5L 4L 8L 5.67Cr 8L 22.2L 2.84Cr 22.31L 21.83L 9.47Cr
Net income -10Cr -1.05Cr -90.99L -85.3L -77.77L -1.46Cr -100.18Cr -1.49Cr -3.92Cr -50Cr -3.94Cr -3.86Cr -167.29Cr -13Cr -1.38Cr -1.2Cr -1.12Cr -1.02Cr -1.92Cr -131.66Cr -1.95Cr -5.15Cr -66Cr -5.18Cr -5.07Cr -219.85Cr
Net Debt 1.05Cr 11L 10L 9L 8L 15.34L 11Cr 15.58L 41.1L 5.26Cr 41.31L 40.41L 18Cr 1.58Cr 16.49L 14.29L 13.4L 12.22L 22.98L 16Cr 23.35L 61.58L 7.88Cr 61.9L 60.56L 26Cr
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
25
Date Price Change Volume
14/26/14 SEK 0.0556 +0.72% 19,61,853
13/26/13 SEK 0.0552 -3.16% 18,82,167
12/26/12 SEK 0.0570 +4.78% 34,46,327
11/26/11 SEK 0.0544 +0.74% 21,52,438
10/26/10 SEK 0.0540 -4.42% 34,80,230