Valuation: Cell Impact AB

Market Cap 3.74Cr 38.8L 33.92L 31.16L 29.06L 55.1L 37Cr 55.92L 1.45Cr 18Cr 1.46Cr 1.42Cr 63Cr P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 5.32Cr 55.16L 48.21L 44.29L 41.31L 78.33L 53Cr 79.49L 2.07Cr 26Cr 2.07Cr 2.03Cr 90Cr EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
92.48%
Yield 2024 *
-
Yield 2025 -
1 day-1.66%
1 week-26.15%
Current month-3.27%
1 month-44.35%
3 months-40.92%
6 months-54.01%
Current year-52.30%
1 week 0.06
Extreme 0.061
0.11
1 month 0.06
Extreme 0.061
0.14
Current year 0.06
Extreme 0.061
0.29
1 year 0.06
Extreme 0.061
0.64
3 years 0.06
Extreme 0.061
80.2
5 years 0.06
Extreme 0.061
599
10 years 0.06
Extreme 0.061
677
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Date Insider Type Main position Quantity % Market Cap.
17/25/17Buy

Director

1,00,00,000 0.2611%
10/23/10Buy

Director

4,000 0.0053%
22/23/22Sell

Director

2,900 0.0038%
Change 5-day change 1-year change 3-year change Capi.($)
-1.66%-26.15%-78.31%-99.83% 39.39L
-1.69%+3.56%+136.62%+514.63% 359.05Cr
+1.41%+3.80%+63.40%+86.87% 326.82Cr
+7.86%+17.64%+239.72%+764.45% 316.79Cr
-7.57%-3.69%+344.72%+236.47% 320.56Cr
+3.73%+1.74%+16.46%+50.72% 312.96Cr
-0.39%-8.32%+37.59%+17.96% 255.23Cr
+10.54%+18.33%+221.20% - 257.3Cr
+2.74%-5.95%+291.68%+586.20% 233.12Cr
-2.42%-11.43%+95.10%+298.10% 234.59Cr
Average +1.26%+1.86%+136.82%+272.84% 261.68Cr
Weighted average by Cap. +1.44%+4.96%+159.79%+321.32%

Financials

2024 2025
Net sales 3.79Cr 39.32L 34.37L 31.58L 29.45L 55.84L 37Cr 56.67L 1.47Cr 18Cr 1.48Cr 1.44Cr 64Cr 56.86L 6L 5L 5L 4L 8L 5.61Cr 8L 22.1L 2.76Cr 22.14L 21.65L 9.59Cr
Net income -10Cr -1.04Cr -91.03L -83.62L -77.99L -1.48Cr -99Cr -1.5Cr -3.9Cr -49Cr -3.91Cr -3.82Cr -169.39Cr -13Cr -1.37Cr -1.2Cr -1.1Cr -1.02Cr -1.94Cr -130.28Cr -1.97Cr -5.13Cr -64Cr -5.14Cr -5.03Cr -222.61Cr
Net Debt 1.05Cr 10.92L 10L 9L 8L 15.5L 10Cr 15.73L 40.91L 5.1Cr 40.98L 40.09L 18Cr 1.58Cr 16.36L 14.3L 13.13L 12.25L 23.23L 16Cr 23.57L 61.3L 7.65Cr 61.41L 60.07L 27Cr
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
29
Date Price Change Volume
03/26/03 SEK 0.0768 -1.66% 12,03,358
02/26/02 SEK 0.0781 -1.14% 22,43,316
01/26/01 SEK 0.0790 -0.50% 18,93,034
30/26/30 SEK 0.0794 -22.00% 1,28,92,002
29/26/29 SEK 0.1018 +17.28% 50,50,764