Valuation: Cell Impact AB

Market Cap 1.07Cr 10.91L 10L 9L 8L 15.22L 10Cr 15.51L 43.03L 5.45Cr 40.95L 40.08L 17Cr P/E 2024
-0.88x
P/E 2025 -0.21x
Enterprise Value 2.65Cr 26.97L 24.15L 22.22L 20.13L 37.63L 26Cr 38.33L 1.06Cr 13Cr 1.01Cr 99.05L 42Cr EV / Sales 2024
2.9x
EV / Sales 2025 11.1x
Free-Float
89.49%
Yield 2024 *
-
Yield 2025 -
1 day+6.82%
1 week+32.02%
Current month+6.82%
1 month-18.97%
3 months-67.04%
6 months-90.39%
Current year-85.40%
1 week 0.02
Extreme 0.0175
0.03
1 month 0.02
Extreme 0.0174
0.03
Current year 0.02
Extreme 0.0174
0.29
1 year 0.02
Extreme 0.0174
0.53
3 years 0.02
Extreme 0.0174
14.9
5 years 0.02
Extreme 0.0174
478.4
10 years 0.02
Extreme 0.0174
677
Manager TitleAgeSince
Chief Executive Officer 49 01/01/2024
Director of Finance/CFO 33 12/02/2024
Chief Tech/Sci/R&D Officer 38 01/01/2020
Director TitleAgeSince
Director/Board Member 68 01/01/2022
Chairman 57 01/01/2024
Director/Board Member 69 25/04/2024
Date Insider Type Main position Quantity % Market Cap. Importance
17/07/25 Buy

Director

1,00,00,000 0.2611%
10/05/23 Buy

Director

4,000 0.0053%
22/02/23 Sell

Director

2,900 0.0038%
Change 5-day change 1-year change 3-year change Capi.($)
+6.82%+32.02%-93.82%-99.66% 10.91L
+4.00%+3.16%+20.87%+130.61% 11TCr
+1.73%+2.88%+18.14%+26.81% 8.76TCr
+1.62%+1.54%+42.66%+82.27% 6.4TCr
+1.86%+0.59%+28.61%+76.34% 5.96TCr
+0.60%-5.02%+66.33%+151.36% 5.23TCr
-0.98%+0.16%+9.46%+48.12% 3.35TCr
-0.68%+1.22%+46.54%+85.82% 3.11TCr
+5.67%+12.68%+10.49%+28.02% 3.07TCr
+3.35%+5.57%+19.99%+60.42% 2.76TCr
Average +2.42%+4.70%+16.93%+59.01% 5TCr
Weighted average by Cap. +2.15%+2.22%+29.00%+83.43%

Financials

2024 2025
Net sales 3.79Cr 38.6L 34.57L 31.8L 28.81L 53.86L 37Cr 54.87L 1.52Cr 19Cr 1.45Cr 1.42Cr 61Cr 56.86L 6L 5L 5L 4L 8L 5.5Cr 8L 22.83L 2.89Cr 21.72L 21.26L 9.12Cr
Net income -10Cr -1.02Cr -91.56L -84.22L -76.31L -1.43Cr -97Cr -1.45Cr -4.03Cr -51Cr -3.84Cr -3.76Cr -161.03Cr -13Cr -1.34Cr -1.2Cr -1.11Cr -1Cr -1.87Cr -127.56Cr -1.91Cr -5.3Cr -67Cr -5.04Cr -4.93Cr -211.62Cr
Net Debt 1.05Cr 10.72L 10L 9L 8L 14.95L 10Cr 15.23L 42.26L 5.35Cr 40.21L 39.36L 17Cr 1.58Cr 16.06L 14.38L 13.23L 11.99L 22.4L 15Cr 22.82L 63.32L 8.02Cr 60.26L 58.98L 25Cr
Projected Income Statement - Annual - Cell Impact AB
Logo Cell Impact AB
Cell Impact AB (publ) is a Sweden-based company, which is active within the industrial sector. The Company develops and markets High Velocity Impact Units (HVI-U), which can be used to shape and shear material by using high kinetic energy. The energy is transferred into the material by an impact generating an extreme pressure within a fraction of a second. Its products have an impact energy from about 100 to 12,800 Joule. The HVI-U can be used for different purposes, such as embossing, creating coining type of patterns and replacing manufacturing methods, such as etching and milling. Additionally, the Company offers production of bipolar plates for fuel cells and heat exchanger plates, among others.
Employees
25
Date Price Change Volume
02/26/02 SEK 0.0235 +6.82% 2,77,03,405
30/26/30 SEK 0.0220 +6.28% 41,09,170
29/26/29 SEK 0.0207 -4.17% 55,04,342
28/26/28 SEK 0.0216 -3.57% 1,06,80,399
27/26/27 SEK 0.0224 +25.84% 3,17,76,945