End-of-day quote
Johannesburg S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
147
ZAR
|
-3.35%
|
|
-0.68%
|
-11.94%
|
Fiscal Period: June |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,873
|
3,218
|
3,493
|
3,116
|
-
|
-
|
Enterprise Value (EV)
1 |
5,873
|
3,218
|
3,493
|
1,058
|
559.2
|
254.2
|
P/E ratio
|
13.7
x
|
12
x
|
35.8
x
|
12.1
x
|
9.72
x
|
7.14
x
|
Yield
|
-
|
-
|
-
|
5.5%
|
6.86%
|
9.34%
|
Capitalization / Revenue
|
0.54
x
|
-
|
-
|
0.28
x
|
0.26
x
|
0.24
x
|
EV / Revenue
|
0.54
x
|
-
|
-
|
0.1
x
|
0.05
x
|
0.02
x
|
EV / EBITDA
|
-
|
-
|
-
|
1.22
x
|
0.59
x
|
0.23
x
|
EV / FCF
|
-
|
-
|
-
|
1.38
x
|
0.67
x
|
0.31
x
|
FCF Yield
|
-
|
-
|
-
|
72.6%
|
149%
|
324%
|
Price to Book
|
-
|
-
|
-
|
1.34
x
|
1.12
x
|
1.01
x
|
Nbr of stocks (in thousands)
|
22,712
|
22,714
|
21,428
|
21,199
|
-
|
-
|
Reference price
2 |
258.6
|
141.7
|
163.0
|
147.0
|
147.0
|
147.0
|
Announcement Date
|
02/09/19
|
01/09/20
|
30/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,821
|
-
|
-
|
11,093
|
12,022
|
13,077
|
EBITDA
1 |
-
|
-
|
-
|
864
|
945
|
1,105
|
EBIT
1 |
-
|
-
|
-
|
0.469
|
0.546
|
0.702
|
Operating Margin
|
-
|
-
|
-
|
0%
|
0%
|
0.01%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
404
|
500
|
677
|
Net income
1 |
-
|
267.4
|
106.3
|
270
|
336
|
458
|
Net margin
|
-
|
-
|
-
|
2.43%
|
2.79%
|
3.5%
|
EPS
2 |
18.81
|
11.76
|
4.556
|
12.13
|
15.13
|
20.59
|
Free Cash Flow
1 |
-
|
-
|
-
|
768
|
831
|
823
|
FCF margin
|
-
|
-
|
-
|
6.92%
|
6.91%
|
6.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
88.89%
|
87.94%
|
74.48%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
284.44%
|
247.32%
|
179.69%
|
Dividend per Share
2 |
-
|
-
|
-
|
8.090
|
10.09
|
13.73
|
Announcement Date
|
02/09/19
|
01/09/20
|
30/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
2,058
|
2,557
|
2,862
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
768
|
831
|
823
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
109.0
|
132.0
|
145.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
93
|
103
|
237
|
Capex / Sales
|
-
|
-
|
-
|
0.84%
|
0.86%
|
1.81%
|
Announcement Date
|
02/09/19
|
01/09/20
|
30/08/23
|
-
|
-
|
-
|
Average target price
192
ZAR Spread / Average Target +30.61% Consensus |