Suspension of trading

Valuation Carmat SA

Stocks

Market Closed - Euronext Paris 10:25:00 19/03/2026 pm IST			5-day change	1st Jan Change
0.0990 ^EUR	-.--%		-.--%	-

01/09	CARMAT SAS Publishes Results Of EFICAS Clinical Study On Aeson Total Artificial Heart As Bridge-To-Transplant Therapy	CI
07/01	Carmat, Hoffmann, LDC, Pluxee, Technip Energies... Stocks to Watch Today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	242.7	358.5	312.3	204.2	165.8	45.81
Change	-	47.68%	-12.87%	-34.61%	-18.83%	-72.36%
Enterprise Value (EV) ¹	203.6	361.4	325.2	208.2	215.4	98.91
Change	-	77.48%	-10.03%	-35.98%	3.48%	-54.08%
P/E	-5.7x	-9.93x	-5.13x	-4.4x	-3.09x	-0.95x
PBR	6.24x	47.1x	331x	14.3x	-6.15x	-1.35x
PEG	-	0.6x	-0.1x	0.1x	0.37x	0x
Capitalization / Revenue	17,338x	38,410x	140x	428x	43.2x	6.24x
EV / Revenue	14,546x	38,727x	145x	436x	56.1x	13.5x
EV / EBITDA	-4.94x	-10.2x	-6.38x	-4.14x	-4.24x	-2.09x
EV / EBIT	-4.8x	-9.93x	-6.22x	-4.01x	-4.1x	-2.01x
EV / FCF	-7.34x	-10.2x	-8.24x	-5.25x	-5.64x	-3.33x
FCF Yield	-13.6%	-9.78%	-12.1%	-19%	-17.7%	-30.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.38	-2.85	-3.97	-2.37	-2.17	-1.15
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.014	0.009333	2.237	0.477	3.837	7.344
EBITDA ¹	-41.23	-35.48	-50.99	-50.24	-50.83	-47.23
EBIT ¹	-42.39	-36.41	-52.31	-51.92	-52.52	-49.24
Net income ¹	-42.65	-36.96	-61.87	-53.68	-53.87	-51.4
Net Debt ¹	-39.09	2.956	12.83	3.931	49.64	53.1
Reference price ²	19.2800	28.3000	20.3500	10.4300	6.7000	1.0900
Nbr of stocks (in thousands)	12,590	12,667	15,349	19,581	24,742	42,030
Announcement Date	16/03/20	25/02/21	22/04/22	24/04/23	30/04/24	30/04/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CARMAT SA	-	-	-	-	70.8L
ABBOTT LABORATORIES	34.11x	4.04x	15.18x	2.52%	18TCr
STRYKER CORPORATION	23.4x	4.6x	16.03x	1.19%	12TCr
MEDTRONIC PLC	20.08x	3.49x	12.5x	3.02%	12TCr
ESSILORLUXOTTICA	31.91x	3.07x	12.4x	2.23%	9.31TCr
CENCORA, INC.	17.84x	0.21x	12.94x	0.73%	6.21TCr
HOYA CORPORATION	31.75x	7.96x	20.45x	1.24%	5.59TCr
BECTON, DICKINSON AND COMPANY	38.68x	3.58x	12.18x	2.14%	5.31TCr
IDEXX LABORATORIES, INC.	38.02x	9.44x	26.4x	-.--%	4.42TCr
ALCON INC.	40.3x	3.26x	12.16x	0.53%	3.36TCr
Average	30.68x	4.40x	15.58x	1.51%	7.51TCr
Weighted average by Cap.	29.35x	4.15x	15.08x	1.85%