Valuation Canal+ SA Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 01:15:02 01/08/2026 am IST			5-day change	1st Jan Change
3.085 ^EUR	+5.36%		+8.66%	-0.67%

28/07	Canal+ says fourth 'Paddington' movie is in works	RE
28/07	Canal+ SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,014	2,614	2,579	-	-
Change	-	29.82%	-1.35%	-	-
Enterprise Value (EV) ¹	2,520	4,862	4,468	4,272	4,120
Change	-	92.97%	-8.12%	-4.38%	-3.56%
P/E	-16.1x	-77.2x	15.3x	10x	7.77x
PBR	0.5x	0.86x	0.79x	0.68x	0.62x
PEG	-	1.1x	-0x	0.2x	0.3x
Capitalization / Revenue	0.37x	0.48x	0.35x	0.34x	0.33x
EV / Revenue	0.46x	0.9x	0.6x	0.56x	0.53x
EV / EBITDA	3.93x	6.88x	4.79x	4.09x	3.61x
EV / EBIT	7.87x	10.4x	7.68x	6.35x	5.53x
EV / FCF	22.8x	13.7x	68.9x	12.7x	8.84x
FCF Yield	4.38%	7.32%	1.45%	7.85%	11.3%
Dividend per Share ²	0.0168	0.019	0.0296	0.0419	0.0605
Rate of return	0.83%	0.71%	1.17%	1.65%	2.39%
EPS ²	-0.1263	-0.0345	0.1657	0.2533	0.3258
Distribution rate	-13.3%	-55%	17.8%	16.5%	18.6%
Net sales ¹	5,432	5,410	7,445	7,614	7,805
EBITDA ¹	640.5	707.1	933.1	1,045	1,142
EBIT ¹	320.1	468	581.4	672.2	744.9
Net income ¹	-123.8	-37.13	136.2	246.5	341.9
Net Debt ¹	506.2	2,248	1,889	1,693	1,541
Reference price ²	2.030	2.666	2.532	2.532	2.532
Nbr of stocks (in thousands)	9,91,959	9,80,551	9,80,551	-	-
Announcement Date	14/03/25	11/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALT DISNEY COMPANY (THE)	16.44x	2.01x	9.17x	1.57%	17TCr
FORMULA ONE GROUP	45.12x	6.43x	27.63x	-.--%	2.48TCr
TBS HOLDINGS,INC.	18.46x	2.02x	19.85x	1.61%	600.38Cr
ORIENTAL PEARL GROUP CO.,LTD.	42.16x	-	-	2.12%	398.18Cr
ITV PLC	10.88x	0.9x	5.69x	6.65%	378.58Cr
FUJI MEDIA HOLDINGS, INC.	14.67x	1.74x	18.8x	4.82%	370.74Cr
LIBERTY GLOBAL LTD.	-5.87x	2.1x	7.63x	-.--%	355.22Cr
MFE-MEDIAFOREUROPE N.V.	7.49x	0.72x	3.22x	6.23%	231.3Cr
Average	18.67x	2.27x	13.14x	2.87%	2.69TCr
Weighted average by Cap.	19.69x	2.50x	11.66x	1.57%