Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
10.44 USD | +0.84% | +4.79% | +14.95% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 97.63 | 104.9 | 102.5 | 142.4 | 89.57 | 80.04 |
Enterprise Value (EV) 1 | 152.5 | 154 | 151.5 | 209.7 | 132.4 | 127 |
P/E ratio | -19.7 x | 10.6 x | 7.49 x | 3.32 x | -1.85 x | 16.7 x |
Yield | 10.4% | 9.9% | 10.3% | 7.57% | 12.9% | 11.8% |
Capitalization / Revenue | 19.9 x | 21.3 x | 24 x | 54.4 x | 39.2 x | 38.1 x |
EV / Revenue | 31 x | 31.2 x | 35.4 x | 80.1 x | 58 x | 60.5 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 128 x | 116 x | 373 x | -62.1 x | -31.3 x | 120 x |
FCF Yield | 0.78% | 0.86% | 0.27% | -1.61% | -3.2% | 0.83% |
Price to Book | 0.99 x | 1.05 x | 0.97 x | 1 x | 0.95 x | 0.89 x |
Nbr of stocks (in thousands) | 8,490 | 8,656 | 8,816 | 8,976 | 9,821 | 9,821 |
Reference price 2 | 11.50 | 12.12 | 11.63 | 15.86 | 9.120 | 8.150 |
Announcement Date | 24/12/18 | 27/12/19 | 30/12/20 | 29/12/21 | 28/12/22 | 29/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.916 | 4.93 | 4.273 | 2.618 | 2.283 | 2.1 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 3.012 | 3.175 | 2.511 | 0.3147 | 0.118 | 0.3037 |
Operating Margin | 61.28% | 64.41% | 58.77% | 12.02% | 5.17% | 14.46% |
Earnings before Tax (EBT) 1 | -5.037 | 9.898 | 13.83 | 44.94 | -48.46 | 4.803 |
Net income 1 | -5.037 | 9.898 | 13.83 | 44.94 | -48.46 | 4.803 |
Net margin | -102.46% | 200.79% | 323.78% | 1,716.2% | -2,122.1% | 228.66% |
EPS 2 | -0.5826 | 1.142 | 1.552 | 4.782 | -4.933 | 0.4888 |
Free Cash Flow 1 | 1.193 | 1.322 | 0.4057 | -3.379 | -4.235 | 1.06 |
FCF margin | 24.26% | 26.82% | 9.5% | -129.03% | -185.46% | 50.47% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 13.36% | 2.93% | - | - | 22.07% |
Dividend per Share 2 | 1.200 | 1.200 | 1.200 | 1.200 | 1.180 | 0.9600 |
Announcement Date | 24/12/18 | 27/12/19 | 30/12/20 | 29/12/21 | 28/12/22 | 29/12/23 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 54.9 | 49.1 | 48.9 | 67.4 | 42.9 | 47 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.19 | 1.32 | 0.41 | -3.38 | -4.23 | 1.06 |
ROE (net income / shareholders' equity) | -4.7% | 9.84% | 13.3% | 35.2% | -39.9% | 5.23% |
ROA (Net income/ Total Assets) | 1.17% | 1.26% | 1% | 0.1% | 0.04% | 0.14% |
Assets 1 | -429.8 | 782.9 | 1,382 | 43,044 | -1,17,614 | 3,500 |
Book Value Per Share 2 | 11.70 | 11.60 | 12.00 | 15.80 | 9.590 | 9.120 |
Cash Flow per Share | - | 0.1300 | - | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 24/12/18 | 27/12/19 | 30/12/20 | 29/12/21 | 28/12/22 | 29/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+14.95% | 102M | |
+4.02% | 12.7B | |
+12.72% | 9.46B | |
+10.44% | 5.67B | |
-2.69% | 5.44B | |
+8.30% | 5.31B | |
+14.11% | 4.49B | |
+16.08% | 4.46B | |
+1.77% | 4.07B | |
+5.44% | 3.92B |
- Stock Market
- Equities
- CGO Stock
- Financials Calamos Global Total Return Fund