Financials CA Cultural Technology Group Limited

Equities

1566

KYG211751071

Leisure & Recreation

Market Closed - Hong Kong S.E. 01:38:17 17/05/2024 pm IST 5-day change 1st Jan Change
0.038 HKD +18.75% Intraday chart for CA Cultural Technology Group Limited +26.67% +40.74%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,650 2,217 2,760 2,680 163.1 79.2
Enterprise Value (EV) 1 2,708 2,707 3,400 3,317 884.5 1,142
P/E ratio 144 x 38 x 27.3 x 31.4 x -0.14 x -0.08 x
Yield 0.8% 0.95% - - - -
Capitalization / Revenue 3.31 x 3.5 x 7.04 x 5.6 x 0.36 x 0.22 x
EV / Revenue 3.38 x 4.28 x 8.68 x 6.94 x 1.95 x 3.17 x
EV / EBITDA 18.7 x 25.4 x -148 x 23.6 x -6.4 x -2.23 x
EV / FCF 25.9 x -7.88 x -54.3 x -51.7 x 8.32 x 18.2 x
FCF Yield 3.86% -12.7% -1.84% -1.93% 12% 5.5%
Price to Book 2.91 x 2.51 x 2.96 x 2.29 x 1.09 x -0.09 x
Nbr of stocks (in thousands) 9,20,062 9,20,062 9,20,062 9,81,702 11,82,042 11,82,042
Reference price 2 2.880 2.410 3.000 2.730 0.1380 0.0670
Announcement Date 30/07/18 29/07/19 30/08/20 29/07/21 26/09/22 27/07/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 801.5 632.9 391.8 478.3 453.1 360.3
EBITDA 1 145 106.6 -23.01 140.8 -138.1 -513.1
EBIT 1 75.78 21.32 -110.7 56.68 -232.4 -583.2
Operating Margin 9.46% 3.37% -28.26% 11.85% -51.29% -161.86%
Earnings before Tax (EBT) 1 21.47 44.72 103 51.96 -1,079 -1,057
Net income 1 20.79 58.37 105.2 83.09 -1,050 -1,034
Net margin 2.59% 9.22% 26.86% 17.37% -231.76% -286.86%
EPS 2 0.0200 0.0634 0.1100 0.0870 -1.020 -0.8744
Free Cash Flow 1 104.4 -343.5 -62.65 -64.18 106.3 62.84
FCF margin 13.03% -54.28% -15.99% -13.42% 23.46% 17.44%
FCF Conversion (EBITDA) 72.01% - - - - -
FCF Conversion (Net income) 502.33% - - - - -
Dividend per Share 2 0.0230 0.0230 - - - -
Announcement Date 30/07/18 29/07/19 30/08/20 29/07/21 26/09/22 27/07/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 58.2 490 640 637 721 1,063
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.4011 x 4.593 x -27.79 x 4.526 x -5.222 x -2.072 x
Free Cash Flow 1 104 -344 -62.6 -64.2 106 62.8
ROE (net income / shareholders' equity) 2.23% 6.62% 12% 6.72% -162% 276%
ROA (Net income/ Total Assets) 3.05% 0.8% -3.84% 1.71% -8.57% -41.8%
Assets 1 681 7,317 -2,743 4,857 12,254 2,472
Book Value Per Share 2 0.9900 0.9600 1.010 1.190 0.1300 -0.7400
Cash Flow per Share 2 0.4000 0.0500 0.0600 0.0600 0.0200 0.0300
Capex 1 62.2 405 57.6 2.02 65.9 6.79
Capex / Sales 7.76% 64.04% 14.69% 0.42% 14.53% 1.89%
Announcement Date 30/07/18 29/07/19 30/08/20 29/07/21 26/09/22 27/07/23
1HKD in Million2HKD
Estimates
  1. Stock Market
  2. Equities
  3. 1566 Stock
  4. Financials CA Cultural Technology Group Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW