Valuation: Tivoli A/S

Capitalization 360.15Cr 56Cr 48Cr 44Cr 42Cr 77Cr 5.3TCr 79Cr 525.46Cr 204.5Cr 2.56TCr 208.9Cr 204.35Cr 8.92TCr P/E ratio 2024
30.3x
P/E ratio 2025 28x
Enterprise value 385.32Cr 60Cr 52Cr 47Cr 44Cr 83Cr 5.67TCr 84Cr 562.19Cr 218.8Cr 2.74TCr 223.49Cr 218.63Cr 9.54TCr EV / Sales 2024
3.03x
EV / Sales 2025 2.72x
Free-Float
42.81%
Yield 2024
0.82%
Yield 2025 0.92%
1 day+0.32%
1 week+0.64%
Current month+0.64%
1 month-1.25%
3 months+1.29%
6 months+6.78%
Current year+5.70%
1 week 624
Extreme 624
634
1 month 618
Extreme 618
646
Current year 594
Extreme 594
658
1 year 584
Extreme 584
658
3 years 584
Extreme 584
778
5 years 584
Extreme 584
944
10 years 411
Extreme 411
944
Manager TitleAgeSince
Chief Executive Officer 52 01/09/2020
Director of Finance/CFO - 11/03/2022
Chief Tech/Sci/R&D Officer 52 01/03/2011
Director TitleAgeSince
Director/Board Member 55 01/08/2015
Chairman 64 23/04/2018
Director/Board Member 64 23/04/2018
Date Insider Type Main position Quantity % Market Cap.
09/25/09Free

Director

87,50,000 153.0614%
03/25/03Free

Director

87,50,000 153.0614%
01/25/01Free

Director

87,50,000 153.0614%
Change 5d. change 1-year change 3-years change Capi.($)
+0.32%+0.64%+2.27%-18.18% 56Cr
-0.16%-5.01%-30.78%-59.53% 2.23TCr
-2.31%-1.38%-36.93%-52.38% 211.77Cr
-0.02%+1.59%-5.36%-28.70% 192.17Cr
-1.20%-2.03%-46.23%-34.24% 89Cr
-3.34%-1.33%+24.50%+147.33% 71Cr
+1.39%-1.35%-50.00%-76.75% 62Cr
+0.25%+0.32%-26.69%-12.51% 32Cr
+1.81%-1.55%-6.62%-32.24% 30Cr
-1.09%-2.90%-39.23%+6.87% 26Cr
Average -0.44%-1.09%-21.51%-16.03% 300.09Cr
Weighted average by Cap. -0.35%-3.57%-28.29%-49.61%

Financials

2024 2025
Net sales 132.09Cr 20Cr 18Cr 16Cr 15Cr 28Cr 1.94TCr 29Cr 192.72Cr 75Cr 940.35Cr 77Cr 75Cr 3.27TCr 134.47Cr 21Cr 18Cr 17Cr 16Cr 29Cr 1.98TCr 29Cr 196.2Cr 76Cr 957.3Cr 78Cr 76Cr 3.33TCr
Net income 12Cr 1.91Cr 1.65Cr 1.52Cr 1.43Cr 2.66Cr 181.95Cr 2.7Cr 18Cr 7.02Cr 88Cr 7.17Cr 7.01Cr 306Cr 12Cr 1.88Cr 1.63Cr 1.49Cr 1.4Cr 2.61Cr 178.86Cr 2.65Cr 18Cr 6.9Cr 86Cr 7.05Cr 6.89Cr 300.8Cr
Net Debt 25Cr 3.84Cr 3.33Cr 3.05Cr 2.87Cr 5.35Cr 365.96Cr 5.43Cr 36Cr 14Cr 176.98Cr 14Cr 14Cr 615.46Cr 25Cr 3.89Cr 3.37Cr 3.09Cr 2.91Cr 5.41Cr 370.52Cr 5.5Cr 37Cr 14Cr 179.19Cr 15Cr 14Cr 623.13Cr
Logo Tivoli A/S
Tivoli A/S is a Denmark-based company primarily engaged in the operation of the Tivoli amusement park and pleasure garden in Copenhagen. The Company’s activities are divided into six main areas: Online Casino, which is engaged in operating online games; Food and Beverage, which operates Tivoli’s restaurants; High End, which is engaged in the operation of the House of Nimb and Nimb Terrasse; Real Estate, which is the beneficiary of the Company’s tenanted restaurants; Sales and Sponsors, which includes the Company’s earnings from entrance fees and sponsorship agreements; as well as Entertainment, which bears the expenses for the operation of such events as Friday Rock concerts, Garden orchestras, Pantomime shows and other events in the Garden. The three remaining segments undertake the Company’s administrative functions within the fields of information technology (IT), finance, marketing and human resources (HR), as well as operation and maintenance of the Gardens.
Employees
1,043
Date Price Change Volume
04/26/04 630.00 kr +0.32% 488
03/26/03 628.00 kr +0.32% 611
02/26/02 626.00 kr +0.32% 684
01/26/01 624.00 kr -0.32% 999
29/26/29 626.00 kr -0.63% 640