End-of-day quote
Thailand S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5.35
THB
|
-0.93%
|
|
+0.94%
|
+2.88%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
12,281
|
12,571
|
10,444
|
8,461
|
7,156
|
5,028
|
Enterprise Value (EV)
1 |
12,090
|
12,228
|
9,508
|
7,519
|
6,161
|
3,997
|
P/E ratio
|
14.2
x
|
13.9
x
|
19.9
x
|
12.5
x
|
15.2
x
|
16.3
x
|
Yield
|
6.37%
|
6.52%
|
6.24%
|
6.41%
|
9.02%
|
-
|
Capitalization / Revenue
|
8.71
x
|
8.87
x
|
9.17
x
|
8.07
x
|
6.01
x
|
3.89
x
|
EV / Revenue
|
8.58
x
|
8.63
x
|
8.35
x
|
7.17
x
|
5.17
x
|
3.09
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
22.4
x
|
22
x
|
20
x
|
17.9
x
|
13
x
|
8.77
x
|
FCF Yield
|
4.46%
|
4.54%
|
4.99%
|
5.58%
|
7.68%
|
11.4%
|
Price to Book
|
1.22
x
|
1.23
x
|
1.04
x
|
0.83
x
|
0.71
x
|
0.52
x
|
Nbr of stocks (in thousands)
|
9,67,000
|
9,67,000
|
9,67,000
|
9,67,000
|
9,67,000
|
9,67,000
|
Reference price
2 |
12.70
|
13.00
|
10.80
|
8.750
|
7.400
|
5.200
|
Announcement Date
|
26/02/19
|
21/02/20
|
17/02/21
|
21/02/22
|
15/02/23
|
15/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,410
|
1,418
|
1,139
|
1,049
|
1,192
|
1,293
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
861.6
|
906.2
|
724.2
|
595.7
|
695.4
|
739.6
|
Operating Margin
|
61.11%
|
63.92%
|
63.59%
|
56.79%
|
58.36%
|
57.21%
|
Earnings before Tax (EBT)
1 |
866.7
|
902.1
|
524.2
|
676.4
|
470.3
|
309
|
Net income
1 |
866.7
|
902.1
|
524.2
|
676.4
|
470.3
|
309
|
Net margin
|
61.47%
|
63.64%
|
46.03%
|
64.49%
|
39.47%
|
23.9%
|
EPS
2 |
0.8962
|
0.9329
|
0.5421
|
0.6995
|
0.4863
|
0.3196
|
Free Cash Flow
1 |
538.9
|
554.9
|
474.9
|
419.2
|
473.2
|
455.5
|
FCF margin
|
38.22%
|
39.14%
|
41.7%
|
39.97%
|
39.71%
|
35.23%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
62.18%
|
61.51%
|
90.59%
|
61.98%
|
100.63%
|
147.39%
|
Dividend per Share
2 |
0.8092
|
0.8475
|
0.6735
|
0.5610
|
0.6675
|
-
|
Announcement Date
|
26/02/19
|
21/02/20
|
17/02/21
|
21/02/22
|
15/02/23
|
15/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
191
|
343
|
935
|
942
|
995
|
1,032
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
539
|
555
|
475
|
419
|
473
|
455
|
ROE (net income / shareholders' equity)
|
8.62%
|
8.87%
|
5.16%
|
6.68%
|
4.66%
|
3.14%
|
ROA (Net income/ Total Assets)
|
5.12%
|
5.34%
|
4.28%
|
3.52%
|
4.13%
|
4.51%
|
Assets
1 |
16,919
|
16,883
|
12,251
|
19,213
|
11,398
|
6,852
|
Book Value Per Share
2 |
10.40
|
10.60
|
10.40
|
10.50
|
10.40
|
9.980
|
Cash Flow per Share
2 |
0.2000
|
0.3500
|
0.3600
|
0.3500
|
0.4100
|
0.3500
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/02/19
|
21/02/20
|
17/02/21
|
21/02/22
|
15/02/23
|
15/02/24
|
|
1st Jan change
|
Capi.
|
---|
| +2.88% | 141M | | -7.06% | 3.17B | | -5.37% | 1.83B | | -20.90% | 1.61B | | +12.59% | 1.05B | | +5.17% | 910M | | -5.95% | 683M | | -11.41% | 613M | | 0.00% | 462M | | -18.63% | 393M |
Office Real Estate Development
|