Valuation: Boyaa Interactive International Limited

Market Cap 162.57Cr 24Cr 21Cr 20Cr 18Cr 34Cr 2.3TCr 35Cr 233.52Cr 91Cr 1.14TCr 90Cr 88Cr 3.93TCr P/E 2024
3.33x
P/E 2025 -9.9x
Enterprise Value 150.42Cr 22Cr 20Cr 18Cr 17Cr 31Cr 2.13TCr 32Cr 216.07Cr 85Cr 1.05TCr 83Cr 82Cr 3.64TCr EV / Sales 2024
6.04x
EV / Sales 2025 5.11x
Free-Float
50.22%
Yield 2024
2.28%
Yield 2025 1.07%
Current year 0.45
Extreme 0.45
0.45
1 year 0.45
Extreme 0.45
1.25
3 years 0.3
Extreme 0.3
3.68
5 years 0.04
Extreme 0.04
3.68
10 years 0.04
Extreme 0.04
3.68
Manager TitleAgeSince
Chief Executive Officer 45 01/12/2013
Corporate Secretary - 11/09/2023
Director TitleAgeSince
Director/Board Member 57 25/10/2013
Director/Board Member 65 25/10/2013
Chairman 44 21/09/2018
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 20Cr
+1.06%-2.19% - - 2.08TCr
0.00%-1.71%-36.88%-8.51% 1.55TCr
+0.73%+7.72%-48.39%-57.61% 802.45Cr
+9.99%-9.68%+12.65%+93.54% 686.22Cr
+3.66%+0.42%-33.02%+242.58% 426.74Cr
+5.08%-1.31%-32.38%-17.22% 228.72Cr
+1.10%+4.55%-34.05%-37.31% 189.07Cr
+0.24%+1.27%+23.76%+85.55% 155.71Cr
+3.06%+4.67%+7.29%+48.37% 139.38Cr
Average +2.71%+1.25%-17.63%+43.67% 695.05Cr
Weighted average by Cap. +2.44%-0.40%-26.46%+28.08%

Financials

2024 2025
Net sales 46Cr 6.75Cr 5.93Cr 5.53Cr 5.08Cr 9.51Cr 646.32Cr 9.74Cr 66Cr 26Cr 319.82Cr 25Cr 25Cr 1.11TCr 47Cr 6.91Cr 6.07Cr 5.67Cr 5.2Cr 9.73Cr 661.57Cr 9.97Cr 67Cr 26Cr 327.37Cr 26Cr 25Cr 1.13TCr
Net income 88Cr 13Cr 11Cr 11Cr 9.82Cr 18Cr 1.25TCr 19Cr 126.95Cr 50Cr 618.65Cr 49Cr 48Cr 2.14TCr -24Cr -3.52Cr -3.1Cr -2.89Cr -2.65Cr -4.97Cr -337.56Cr -5.09Cr -34Cr -13Cr -167.04Cr -13Cr -13Cr -577.46Cr
Net Debt -15Cr -2.16Cr -1.9Cr -1.77Cr -1.62Cr -3.04Cr -206.76Cr -3.12Cr -21Cr -8.21Cr -102.31Cr -8.1Cr -7.93Cr -353.7Cr -12Cr -1.79Cr -1.58Cr -1.47Cr -1.35Cr -2.53Cr -171.87Cr -2.59Cr -17Cr -6.83Cr -85Cr -6.74Cr -6.59Cr -294.02Cr
Logo Boyaa Interactive International Limited
Boyaa Interactive International Ltd is an investment holding company principally engaged in the development and operations of online card and board games. The Company is committed to promoting and developing Web3 gaming related business. Its games include Web-based games and mobile games. The Company sales in-game virtual tokens (Game Tokens) and other virtual items through cooperation with third-party game distribution platforms and payment vendors. The Company’s games are from different languages versions, including simplified Chinese and other languages.
Employees
205

Annual profits - Rate of surprise