Valuation: Boyaa Interactive International Limited

Market Cap 159.66Cr 24Cr 21Cr 19Cr 18Cr 33Cr 2.27TCr 34Cr 228.7Cr 89Cr 1.12TCr 89Cr 87Cr 3.86TCr P/E 2024
3.33x
P/E 2025 -9.9x
Enterprise Value 147.51Cr 22Cr 19Cr 18Cr 16Cr 31Cr 2.1TCr 31Cr 211.3Cr 83Cr 1.03TCr 82Cr 80Cr 3.57TCr EV / Sales 2024
6.04x
EV / Sales 2025 5.11x
Free-Float
50.22%
Yield 2024
2.28%
Yield 2025 1.07%
Current year 0.45
Extreme 0.45
0.45
1 year 0.45
Extreme 0.45
1.25
3 years 0.3
Extreme 0.3
3.68
5 years 0.04
Extreme 0.04
3.68
10 years 0.04
Extreme 0.04
3.68
Manager TitleAgeSince
Chief Executive Officer 45 01/12/2013
Corporate Secretary - 11/09/2023
Director TitleAgeSince
Chairman 44 21/09/2018
Director/Board Member 57 25/10/2013
Director/Board Member 65 25/10/2013
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 20Cr
+2.13%+5.12% - - 2.16TCr
0.00%-0.85%-36.01%+3.86% 1.58TCr
-1.36%-3.97%-55.48%-65.23% 731.79Cr
-4.28%-16.96%+1.09%+63.93% 676.21Cr
-4.35%-9.92%-39.61%+197.68% 392.32Cr
-5.83%-3.56%-38.04%-28.12% 220.51Cr
-3.68%+0.59%-39.82%-42.86% 176.54Cr
+2.55%+5.50%+24.35%+81.37% 152.93Cr
-0.98%-1.18%+0.23%+37.87% 134.72Cr
Average -1.58%-3.71%-22.91%+31.06% 691.8Cr
Weighted average by Cap. -0.43%-1.82%-30.49%+20.41%

Financials

2024 2025
Net sales 46Cr 6.75Cr 5.93Cr 5.51Cr 5.06Cr 9.5Cr 649.81Cr 9.65Cr 65Cr 26Cr 319.47Cr 25Cr 25Cr 1.1TCr 47Cr 6.91Cr 6.07Cr 5.64Cr 5.18Cr 9.73Cr 665.14Cr 9.88Cr 67Cr 26Cr 327.01Cr 26Cr 25Cr 1.13TCr
Net income 88Cr 13Cr 11Cr 11Cr 9.78Cr 18Cr 1.26TCr 19Cr 126.6Cr 49Cr 617.97Cr 49Cr 48Cr 2.14TCr -24Cr -3.52Cr -3.1Cr -2.88Cr -2.64Cr -4.96Cr -339.39Cr -5.04Cr -34Cr -13Cr -166.85Cr -13Cr -13Cr -576.9Cr
Net Debt -15Cr -2.16Cr -1.9Cr -1.76Cr -1.62Cr -3.04Cr -207.88Cr -3.09Cr -21Cr -8.18Cr -102.2Cr -8.1Cr -7.93Cr -353.36Cr -12Cr -1.79Cr -1.58Cr -1.47Cr -1.34Cr -2.53Cr -172.8Cr -2.57Cr -17Cr -6.8Cr -85Cr -6.74Cr -6.59Cr -293.73Cr
Logo Boyaa Interactive International Limited
Boyaa Interactive International Ltd is an investment holding company principally engaged in the development and operations of online card and board games. The Company is committed to promoting and developing Web3 gaming related business. Its games include Web-based games and mobile games. The Company sales in-game virtual tokens (Game Tokens) and other virtual items through cooperation with third-party game distribution platforms and payment vendors. The Company’s games are from different languages versions, including simplified Chinese and other languages.
Employees
205

Annual profits - Rate of surprise