Valuation: Boyaa Interactive International Limited

Market Cap 224.26Cr 262.22Cr 33Cr 29Cr 28Cr 25Cr 47Cr 3.21TCr 48Cr 334.74Cr 129.01Cr 1.64TCr 125.48Cr 122.75Cr 5.27TCr P/E 2024
3.33x
P/E 2025 -9.9x
Enterprise Value 212.11Cr 248.01Cr 32Cr 28Cr 26Cr 24Cr 45Cr 3.03TCr 45Cr 316.6Cr 122.02Cr 1.55TCr 118.69Cr 116.1Cr 4.98TCr EV / Sales 2024
6.04x
EV / Sales 2025 5.11x
Free-Float
54.27%
Yield 2024
2.28%
Yield 2025 1.07%
1 day-1.27%
1 week-8.28%
Current month+8.39%
1 month+0.65%
3 months+49.76%
6 months+14.81%
Current year-9.36%
1 week 3
Extreme 3
3.46
1 month 2.75
Extreme 2.75
3.56
Current year 1.91
Extreme 1.91
4.13
1 year 1.91
Extreme 1.91
8.12
3 years 0.5
Extreme 0.5
9.36
5 years 0.32
Extreme 0.325
9.36
10 years 0.32
Extreme 0.325
9.36
Manager TitleAgeSince
Chief Executive Officer 45 01/12/2013
Corporate Secretary - 11/09/2023
Director TitleAgeSince
Chairman 44 21/09/2018
Director/Board Member 57 25/10/2013
Director/Board Member 65 25/10/2013
Date Insider Type Main position Quantity % Market Cap. Importance
31/10/25 Other

Chief Executive Officer

50,000 0.0070%
14/03/25 Other

Chief Executive Officer

2,00,000 0.0282%
06/03/25 Other

Chief Executive Officer

2,00,000 0.0282%
Change 5-day change 1-year change 3-year change Capi.($)
-1.27%-8.28%-52.60%+474.07% 29Cr
+1.89%+3.55%+0.08%+61.09% 3,77900Cr
+1.90%-0.67%+4.43%+1,099.62% 45TCr
-0.20%-4.75%-51.04%+29.04% 42TCr
+3.75%+2.67%+98.31%+241.09% 32TCr
+1.87%+2.11%+118.62%+532.34% 27TCr
+0.12%-0.29%-18.42%+51.33% 24TCr
+3.69%-4.31%-26.81%+21.31% 13TCr
+2.29%+0.75%+114.18%+207.16% 13TCr
-1.93%-4.85%-58.25%+634.86% 10TCr
Average +1.21%-1.53%+12.85%+335.19% 58.42TCr
Weighted average by Cap. +1.76%+1.02%+7.69%+182.18%

Financials

2024 2025
Net sales 46Cr 53Cr 6.81Cr 6.01Cr 5.68Cr 5.16Cr 9.67Cr 653.3Cr 9.76Cr 68Cr 26Cr 333.6Cr 26Cr 25Cr 1.07TCr 47Cr 55Cr 6.97Cr 6.15Cr 5.82Cr 5.28Cr 9.89Cr 668.72Cr 9.99Cr 70Cr 27Cr 341.48Cr 26Cr 26Cr 1.1TCr
Net income 88Cr 103.34Cr 13Cr 12Cr 11Cr 9.97Cr 19Cr 1.26TCr 19Cr 131.92Cr 51Cr 645.31Cr 49Cr 48Cr 2.08TCr -24Cr -28Cr -3.56Cr -3.14Cr -2.97Cr -2.69Cr -5.05Cr -341.21Cr -5.1Cr -36Cr -14Cr -174.24Cr -13Cr -13Cr -560.71Cr
Net Debt -15Cr -17Cr -2.18Cr -1.92Cr -1.82Cr -1.65Cr -3.09Cr -208.99Cr -3.12Cr -22Cr -8.41Cr -106.72Cr -8.18Cr -8Cr -343.44Cr -12Cr -14Cr -1.81Cr -1.6Cr -1.51Cr -1.37Cr -2.57Cr -173.73Cr -2.6Cr -18Cr -6.99Cr -89Cr -6.8Cr -6.65Cr -285.49Cr
Logo Boyaa Interactive International Limited
Boyaa Interactive International Limited is an investment holding company primarily engaged in online game-related businesses. The company operates through three segments. The Online Game Related business segment primarily engaged in mobile and computer games development, operations and the related advisory service. The Web3 Related Business segment, which primarily engages in crypto-currencies related investments. The Property Investment Business segment primarily engages in property investment.
Employees
208
Date Price Change Volume
30/26/30 HK$3.100 -1.27% 8,75,000
29/26/29 HK$3.140 +2.78% 10,39,000
28/26/28 HK$3.055 -5.12% 30,62,000
25/26/25 HK$3.220 0.00% 10,36,000
24/26/24 HK$3.220 -7.74% 38,44,000

Annual profits - Rate of surprise