Valuation: Boyaa Interactive International Limited

Market Cap 171.45Cr 201.63Cr 26Cr 23Cr 22Cr 19Cr 37Cr 2.42TCr 38Cr 258.82Cr 102.63Cr 1.29TCr 96Cr 94Cr 4.1TCr P/E 2024
3.33x
P/E 2025 -9.9x
Enterprise Value 159.3Cr 187.34Cr 24Cr 22Cr 20Cr 18Cr 34Cr 2.25TCr 35Cr 240.48Cr 95Cr 1.2TCr 90Cr 88Cr 3.81TCr EV / Sales 2024
6.04x
EV / Sales 2025 5.11x
Free-Float
54.27%
Yield 2024
2.28%
Yield 2025 1.07%
1 day-6.69%
1 week-8.14%
Current month-7.96%
1 month-21.26%
3 months+3.95%
6 months-14.13%
Current year-30.70%
1 week 2.31
Extreme 2.31
2.7
1 month 2.31
Extreme 2.31
2.99
Current year 1.91
Extreme 1.91
4.13
1 year 1.91
Extreme 1.91
4.41
3 years 0.5
Extreme 0.5
9.36
5 years 0.32
Extreme 0.325
9.36
10 years 0.32
Extreme 0.325
9.36
Manager TitleAgeSince
Chief Executive Officer 45 01/12/2013
Corporate Secretary - 11/09/2023
Director TitleAgeSince
Chairman 44 21/09/2018
Director/Board Member 57 25/10/2013
Director/Board Member 65 25/10/2013
Date Insider Type Main position Quantity % Market Cap. Importance
31/10/25 Other

Chief Executive Officer

50,000 0.0070%
14/03/25 Other

Chief Executive Officer

2,00,000 0.0282%
06/03/25 Other

Chief Executive Officer

2,00,000 0.0282%
Change 5-day change 1-year change 3-year change Capi.($)
-6.69%-8.14%-46.38%+338.89% 22Cr
+0.17%-1.27%+2.69%+41.49% 3,89000Cr
-2.09%+4.74%-3.46%+742.48% 40TCr
-1.38%+7.97%-43.75%+7.97% 39TCr
+0.42%+1.28%+1.11%+56.65% 27TCr
-0.13%+2.68%+57.00%+146.77% 26TCr
-1.42%+4.48%+68.62%+335.85% 23TCr
+3.92%+4.57%-26.65%+855.84% 14TCr
+1.58%+0.27%-39.88%-21.85% 11TCr
+1.90%+1.58%-26.59%-59.78% 9.46TCr
Average -0.37%+1.82%-5.73%+244.43% 58TCr
Weighted average by Cap. -0.02%+0.52%+2.22%+121.81%

Financials

2024 2025
Net sales 46Cr 54Cr 6.85Cr 6.21Cr 5.74Cr 5.18Cr 9.77Cr 645.41Cr 10Cr 69Cr 27Cr 344.77Cr 26Cr 25Cr 1.09TCr 47Cr 55Cr 7.01Cr 6.36Cr 5.88Cr 5.3Cr 10Cr 660.64Cr 10Cr 71Cr 28Cr 352.91Cr 26Cr 26Cr 1.12TCr
Net income 88Cr 103.94Cr 13Cr 12Cr 11Cr 10Cr 19Cr 1.25TCr 20Cr 133.42Cr 53Cr 666.91Cr 50Cr 49Cr 2.12TCr -24Cr -28Cr -3.58Cr -3.24Cr -3Cr -2.71Cr -5.1Cr -337.09Cr -5.28Cr -36Cr -14Cr -180.07Cr -13Cr -13Cr -571.24Cr
Net Debt -15Cr -17Cr -2.19Cr -1.99Cr -1.84Cr -1.66Cr -3.13Cr -206.47Cr -3.23Cr -22Cr -8.75Cr -110.29Cr -8.22Cr -8.05Cr -349.89Cr -12Cr -14Cr -1.82Cr -1.65Cr -1.53Cr -1.38Cr -2.6Cr -171.63Cr -2.69Cr -18Cr -7.27Cr -92Cr -6.84Cr -6.69Cr -290.85Cr
Projected Income Statement - Annual - Boyaa Interactive International Limited
Logo Boyaa Interactive International Limited
Boyaa Interactive International Limited is an investment holding company primarily engaged in online game-related businesses. The company operates through three segments. The Online Game Related business segment primarily engaged in mobile and computer games development, operations and the related advisory service. The Web3 Related Business segment, which primarily engages in crypto-currencies related investments. The Property Investment Business segment primarily engages in property investment.
Employees
208
Date Price Change Volume
13/26/13 HK$2.370 -6.69% 27,72,000
12/26/12 HK$2.540 -1.36% 17,20,000
11/26/11 HK$2.575 -0.77% 3,39,000
10/26/10 HK$2.595 +1.17% 6,31,000
09/26/09 HK$2.565 -0.58% 12,23,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Boyaa Interactive International Limited