Valuation: Boyaa Interactive International Limited

Market Cap 207.98Cr 244.42Cr 31Cr 28Cr 26Cr 23Cr 44Cr 2.94TCr 44Cr 308.11Cr 120.9Cr 1.55TCr 116.85Cr 114.42Cr 4.92TCr P/E 2024
3.33x
P/E 2025 -9.9x
Enterprise Value 195.83Cr 230.14Cr 29Cr 26Cr 24Cr 22Cr 41Cr 2.77TCr 42Cr 290.12Cr 113.84Cr 1.45TCr 110.02Cr 107.73Cr 4.64TCr EV / Sales 2024
6.04x
EV / Sales 2025 5.11x
Free-Float
54.27%
Yield 2024
2.28%
Yield 2025 1.07%
1 day-0.52%
1 week-3.69%
Current month-7.26%
1 month+0.17%
3 months+36.90%
6 months-4.17%
Current year-15.94%
1 week 2.76
Extreme 2.755
2.99
1 month 2.76
Extreme 2.755
3.56
Current year 1.91
Extreme 1.91
4.13
1 year 1.91
Extreme 1.91
6.11
3 years 0.5
Extreme 0.5
9.36
5 years 0.32
Extreme 0.325
9.36
10 years 0.32
Extreme 0.325
9.36
Manager TitleAgeSince
Chief Executive Officer 45 01/12/2013
Corporate Secretary - 11/09/2023
Director TitleAgeSince
Chairman 44 21/09/2018
Director/Board Member 57 25/10/2013
Director/Board Member 65 25/10/2013
Date Insider Type Main position Quantity % Market Cap. Importance
31/10/25 Other

Chief Executive Officer

50,000 0.0070%
14/03/25 Other

Chief Executive Officer

2,00,000 0.0282%
06/03/25 Other

Chief Executive Officer

2,00,000 0.0282%
Change 5-day change 1-year change 3-year change Capi.($)
-0.52%-3.69%-52.87%+395.69% 27Cr
+0.20%-1.93%+3.13%+63.15% 3,94900Cr
+4.74%-3.33%+11.09%+1,152.14% 46TCr
-1.53%-9.83%-53.41%+26.78% 40TCr
+2.05%-12.54%+63.94%+185.68% 28TCr
+3.52%+5.76%-12.55%+68.37% 26TCr
+5.26%-8.37%+90.10%+435.56% 23TCr
+2.39%+10.47%-16.56%+41.12% 15TCr
+1.83%-8.76%+105.10%+208.82% 13TCr
-0.65%+7.95%-25.73%-52.85% 9.99TCr
Average +1.98%-4.04%+11.22%+252.45% 59.63TCr
Weighted average by Cap. +1.01%-3.52%+6.68%+166.33%

Financials

2024 2025
Net sales 46Cr 54Cr 6.84Cr 6.1Cr 5.65Cr 5.11Cr 9.63Cr 645.72Cr 9.74Cr 68Cr 27Cr 339.41Cr 26Cr 25Cr 1.08TCr 47Cr 55Cr 7Cr 6.24Cr 5.78Cr 5.23Cr 9.85Cr 660.96Cr 9.97Cr 69Cr 27Cr 347.42Cr 26Cr 26Cr 1.11TCr
Net income 88Cr 103.86Cr 13Cr 12Cr 11Cr 9.88Cr 19Cr 1.25TCr 19Cr 130.93Cr 51Cr 656.55Cr 50Cr 49Cr 2.09TCr -24Cr -28Cr -3.57Cr -3.18Cr -2.95Cr -2.67Cr -5.03Cr -337.25Cr -5.09Cr -35Cr -14Cr -177.27Cr -13Cr -13Cr -564.89Cr
Net Debt -15Cr -17Cr -2.19Cr -1.95Cr -1.81Cr -1.63Cr -3.08Cr -206.57Cr -3.12Cr -22Cr -8.5Cr -108.58Cr -8.21Cr -8.04Cr -346Cr -12Cr -14Cr -1.82Cr -1.62Cr -1.5Cr -1.36Cr -2.56Cr -171.71Cr -2.59Cr -18Cr -7.06Cr -90Cr -6.83Cr -6.68Cr -287.62Cr
Projected Income Statement - Annual - Boyaa Interactive International Limited
Logo Boyaa Interactive International Limited
Boyaa Interactive International Limited is an investment holding company primarily engaged in online game-related businesses. The company operates through three segments. The Online Game Related business segment primarily engaged in mobile and computer games development, operations and the related advisory service. The Web3 Related Business segment, which primarily engages in crypto-currencies related investments. The Property Investment Business segment primarily engages in property investment.
Employees
208
Date Price Change Volume
21/26/21 HK$2.875 -0.52% 12,28,000
20/26/20 HK$2.890 -0.69% 13,98,000
16/26/16 HK$2.910 +5.43% 22,67,000
15/26/15 HK$2.760 -8.31% 57,55,000
14/26/14 HK$3.010 +0.84% 6,12,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Boyaa Interactive International Limited