Valuation: Bogart S.A.

Market Cap 2.79Cr 3.14Cr 2.61Cr 2.36Cr 4.46Cr 302.45Cr 4.49Cr 31Cr 12Cr 154.29Cr 12Cr 12Cr 496.01Cr P/E 2024
-185x
P/E 2025 -2.58x
Enterprise Value 19Cr 22Cr 18Cr 16Cr 31Cr 2.11TCr 31Cr 218.26Cr 85Cr 1.08TCr 82Cr 80Cr 3.46TCr EV / Sales 2024
0.86x
EV / Sales 2025 0.85x
Free-Float
4.76%
Yield 2024
2.87%
Yield 2025 -
1 day+9.48%
1 week+13.06%
Current month+13.06%
1 month-3.54%
3 months+13.73%
6 months-28.11%
Current year-50.65%
1 week 1.66
Extreme 1.665
2
1 month 1.66
Extreme 1.665
2
Current year 1.54
Extreme 1.535
4
1 year 1.54
Extreme 1.535
4.54
3 years 1.54
Extreme 1.535
7.84
5 years 1.54
Extreme 1.535
12.45
10 years 1.54
Extreme 1.535
12.45
Manager TitleAgeSince
Chief Executive Officer - 21/07/2010
Director of Finance/CFO - -
President 77 21/07/2010
Director TitleAgeSince
Chairman - 21/07/2010
Director/Board Member 77 04/01/2011
Director/Board Member - 18/06/2014
Change 5-day change 1-year change 3-year change Capi.($)
+9.48%+13.06% - - 3.14Cr
+1.69%+0.06%-1.33%+3.00% 34TCr
-0.21%-1.78%-1.73%-3.71% 22TCr
+0.27%-0.35%-6.39%+4.30% 13TCr
+1.23%+0.91%+12.65%+25.67% 6.96TCr
-0.43%-2.71%+10.44% - 4.53TCr
-1.44%-0.59%-25.79%-25.62% 4.62TCr
+0.06%-1.07%+5.30%-35.73% 3.38TCr
+1.15%-1.79%+12.11%-12.36% 3.38TCr
+1.43%-2.24%-19.72%-18.55% 3.22TCr
Average +0.93%-1.02%-1.61%-7.87% 10.67TCr
Weighted average by Cap. +0.05%-0.75%-1.63%-0.93%

Financials

2024 2025
Net sales 29Cr 33Cr 27Cr 25Cr 46Cr 3.15TCr 47Cr 325.56Cr 126.62Cr 1.6TCr 122.48Cr 119.85Cr 5.16TCr 26Cr 30Cr 25Cr 22Cr 42Cr 2.88TCr 43Cr 297.71Cr 115.79Cr 1.47TCr 112Cr 109.6Cr 4.72TCr
Net income -4L -5L -4L -4L -7L -4.79Cr -7L -49.57L -19.28L -2.44Cr -18.65L -18.25L -7.85Cr -2.26Cr -2.55Cr -2.12Cr -1.92Cr -3.63Cr -245.91Cr -3.65Cr -25Cr -9.9Cr -125.45Cr -9.58Cr -9.37Cr -403.29Cr
Net Debt 17Cr 19Cr 16Cr 14Cr 27Cr 1.83TCr 27Cr 189.51Cr 74Cr 934.06Cr 71Cr 70Cr 3TCr 17Cr 19Cr 16Cr 14Cr 27Cr 1.81TCr 27Cr 186.96Cr 73Cr 921.51Cr 70Cr 69Cr 2.96TCr
Projected Income Statement - Annual - Bogart S.A.
Logo Bogart S.A.
Bogart S.A. specialises in the creation, manufacture and marketing of luxury perfumes and cosmetics. Net sales break down by activity as follows: - Beauty Retail (92.2%): activity ensured through directly-operated perfume chains; - Fragrances & Cosmetics (7.7%): sale of fragrances (Bogart, Ted Lapidus, Carven, Néo Cologne, Aholic, Rose & Marius, I wanna have own brands and Chevignon licensed brand) and cosmetics (Méthode Jeanne Piaubert, Stendhal, April and Close own brands and Cousin.e.s licensed brand) ; - other (0.1%). With a unique position as manufacturer-distributor in the market, the Group ensures the presence of its brands in 60 countries and has a network of 419 directly-owned stores under the April, Rose de France, HC Parfumerie, Gabriel, FAnn and Di brands, located in France (35), Belgium (167), Germany (84), Slovakia (68), Israel (46), Luxembourg (19) and Dubai. Net sales are distributed geographically as follows: France (12.4%), Belgium (51.7%), Germany (11.7%), Europe (9.6%), Israel (14%) and Middle East (0.6%).
Employees
1,849
Date Price Change
07/26/07 €1.905 +9.48%
06/26/06 €1.740 -1.14%
05/26/05 €1.760 -4.35%
02/26/02 €1.840 +8.24%
01/26/01 €1.700 +0.89%