|
Real-time Estimate
Tradegate
07:54:29 26/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 181.36 EUR | +0.11% |
|
-3.78% | -2.10% |
| 06:47pm | IBM completes the acquisition of HRL Laboratories |  |
| 06:37pm | Nvidia and Inflation Face the Market | |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,18,316 | 1,13,529 | 1,57,693 | 1,32,427 | 1,65,032 | 1,66,831 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 1.09% | - | - |
| Enterprise Value (EV) 1 | 1,60,174 | 1,53,310 | 1,94,035 | 1,60,009 | 1,89,730 | 1,89,244 | 1,83,363 | 1,73,319 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -0.26% | -3.11% | -5.48% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -789x | 43.5x | 23.3x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 22.6x | 14.4x | 9.25x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 7x | -0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.7x | 1.48x | 1.35x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.93x | 1.63x | 1.4x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 43.6x | 21.9x | 14.4x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 92.1x | 30x | 17.6x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 80.8x | 29.5x | 17.6x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.24% | 3.39% | 5.68% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3286 | 0.9143 |
| Rate of return | - | - | - | - | - | - | 0.16% | 0.43% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.2676 | 4.849 | 9.059 |
| Distribution rate | - | - | - | - | - | - | 6.78% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 98,022 | 1,12,799 | 1,23,467 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,336 | 8,360 | 12,061 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,056 | 6,117 | 9,832 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -178.8 | 3,749 | 7,179 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,413 | 16,532 | 6,487 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 211.08 | 211.08 | 211.08 |
| Nbr of stocks (in thousands) | 5,87,699 | 5,95,983 | 6,04,977 | 7,48,176 | 7,60,095 | 7,90,370 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.52x | 1.84x | 13.71x | 1.67% | 19TCr | |
| -788.76x | 1.93x | 43.64x | -.--% | 17TCr | |
| 20.48x | 1.53x | 12.98x | 1.76% | 2.63TCr | |
| 14.73x | 1.02x | 8.88x | 0.1% | 1.41TCr | |
| -8.11x | 60.91x | -9.58x | -.--% | 714.15Cr | |
| -9.84x | 91.42x | -10.13x | -.--% | 517.24Cr | |
| 12.35x | - | - | 2.05% | 213.94Cr | |
| -3.68x | - | -3.96x | -.--% | 86Cr | |
| Average | -91.92x | 26.44x | 7.93x | 0.7% | 5.14TCr | |
| Weighted average by Cap. | -305.55x | 4.00x | 24.95x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BCO Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
