Financials BNP Paribas

Equities

BNP

FR0000131104

Banks

Market Closed - Euronext Paris Other stock markets 10:25:00 09/03/2026 pm IST			5-day change	1st Jan Change
85.33 ^EUR	-1.18%		-10.65%	+5.62%

09/03	European Markets Plunge as Oil Surges Amid Geopolitical Pressure
09/03	Asian markets buckle as oil spikes; conflict fears ignite heavy selloff	RE

Projected Income Statement: BNP Paribas

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Net sales ¹	44,275	46,235	50,419	45,874	48,831	51,223	54,369	56,409
Change	-	4.43%	9.05%	-9.01%	6.45%	4.9%	6.14%	3.75%
EBITDA	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
EBIT ¹	14,081	15,124	16,717	14,918	18,638	19,849	22,096	23,386
Change	-	7.41%	10.53%	-10.76%	24.94%	6.5%	11.32%	5.84%
Interest Paid	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	9,822	13,637	14,450	11,725	16,188	17,065	19,341	20,812
Change	-	38.84%	5.96%	-18.86%	38.06%	5.42%	13.34%	7.61%
Net income ¹	7,067	9,488	10,196	10,975	11,688	12,225	13,613	14,294
Change	-	34.26%	7.46%	7.64%	6.5%	4.59%	11.35%	5.01%
Announcement Date	05/02/21	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-

¹EUR in Million

Estimates

Fiscal Period: December	2020 Q4	2021 Q1	2021 Q2	2021 Q3	2021 Q4	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3	2026 Q4
Net sales ¹	10,827	11,829	11,776	11,398	11,232	13,218	12,781	12,311	12,109	12,032	11,363	11,581	10,898	12,483	12,270	11,941	12,137	12,960	12,581	12,569	13,113	13,866	13,529	13,429	13,597
Change	-	9.25%	-0.45%	-3.21%	-1.46%	17.68%	-3.31%	-3.68%	-1.64%	-0.64%	-5.56%	1.92%	-5.9%	14.54%	-1.71%	-2.68%	1.64%	6.78%	-2.92%	-0.1%	4.33%	5.75%	-2.44%	-0.74%	1.26%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT ¹	3,265	3,232	4,604	3,986	3,302	3,565	5,062	4,454	3,636	2,841	4,474	4,488	3,115	4,546	5,094	4,728	4,270	4,703	5,349	4,959	4,838	-	-	-	-
Change	-	-1.01%	42.45%	-13.42%	-17.16%	7.96%	41.99%	-12.01%	-18.37%	-21.86%	57.48%	0.31%	-30.59%	45.94%	12.05%	-7.18%	-9.69%	10.14%	13.74%	-7.29%	-2.44%	-	-	-	-
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	2,230	2,823	4,194	3,450	3,170	3,277	4,502	3,734	2,937	2,377	4,058	3,814	1,476	4,363	4,422	4,060	3,343	4,240	4,557	4,284	3,984	4,338	4,811	4,677	4,311
Change	-	26.59%	48.57%	-17.74%	-8.12%	3.38%	37.38%	-17.06%	-21.34%	-19.07%	70.72%	-6.01%	-61.3%	195.6%	1.35%	-8.19%	-17.66%	26.83%	7.48%	-5.99%	-7%	8.88%	10.91%	-2.78%	-7.84%
Net income ¹	1,592	1,768	2,911	2,503	2,306	2,108	3,177	2,761	2,150	4,435	2,810	2,661	1,069	3,103	3,395	2,868	2,322	2,951	3,258	3,044	2,972	3,053	4,165	3,381	3,086
Change	-	11.06%	64.65%	-14.02%	-7.87%	-8.59%	50.71%	-13.09%	-22.13%	106.28%	-36.64%	-5.3%	-59.83%	190.27%	9.41%	-15.52%	-19.04%	27.09%	10.4%	-6.57%	-2.37%	2.72%	36.44%	-18.83%	-8.71%
Announcement Date	05/02/21	30/04/21	30/07/21	29/10/21	08/02/22	03/05/22	29/07/22	03/11/22	07/02/23	03/05/23	27/07/23	26/10/23	01/02/24	25/04/24	24/07/24	31/10/24	04/02/25	24/04/25	23/07/25	28/10/25	05/02/26	-	-	-	-

¹EUR in Million

Estimates

Fiscal Period: December	2024 S1
Net sales ¹	24,753
Change	-
EBITDA	-
Change	-
EBIT	-
Change	-
Charge d'intérêts	-
Earnings before Tax (EBT)	-
Change	-
Net income	-
Change	-
Announcement Date	24/07/24

¹EUR in Million

Estimates

Forecast Balance Sheet: BNP Paribas

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Net Debt	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Announcement Date	05/02/21	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-

Estimates

Cash Flow Forecast: BNP Paribas

Fiscal Period: December	2019	2020	2021	2022	2023	2024
CAPEX ¹	1,998	773	1,664	2,529	2,216	2,136
Change	-	-61.31%	115.27%	51.98%	-12.38%	-3.61%
Free Cash Flow (FCF) ¹	-	-	-	-	-	-
Change	-	-	-	-	-	-
Announcement Date	03/03/20	02/03/21	16/03/22	24/03/23	15/03/24	20/03/25

¹EUR in Million

Estimates

Forecast Financial Ratios: BNP Paribas

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026	2027
Profitability
EBITDA Margin (%)	-	-	-	-	-	-	-	-	-
EBIT Margin (%)	-	31.8%	32.71%	33.16%	32.52%	38.17%	38.75%	40.64%	41.46%
EBT Margin (%)	-	22.18%	29.49%	28.66%	25.56%	33.15%	33.32%	35.57%	36.89%
Net margin (%)	-	15.96%	20.52%	20.22%	23.92%	23.94%	23.87%	25.04%	25.34%
FCF margin (%)	-	-	-	-	-	-	-	-	-
FCF / Net Income (%)	-	-	-	-	-	-	-	-	-
Profitability
ROA	-	0.3%	0.18%	0.38%	0.43%	0.44%	0.44%	0.45%	0.47%
ROE	-	6.42%	7.81%	8.51%	9.17%	9.9%	9.8%	11.03%	11.37%
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	-	-	-	-	-	-	-
CAPEX / EBITDA (%)	-	-	-	-	-	-	-	-	-
CAPEX / FCF (%)	-	-	-	-	-	-	-	-	-
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	1.11	3.67	3.9	4.6	4.79	5.16	5.864	6.497
Change	-	-	230.63%	6.27%	17.95%	4.13%	7.72%	16.29%	10.79%
Book Value Per Share ¹	-	82.3	88	89	96	102.5	104.3	110.7	118.5
Change	-	-	6.93%	1.14%	7.87%	6.77%	1.76%	4.78%	7.03%
EPS ¹	-	5.31	7.26	7.8	8.58	9.57	10.29	11.76	12.78
Change	-	-	36.72%	7.44%	10%	11.54%	7.52%	16.48%	8.62%
Nbr of stocks (in thousands)	-	12,49,077	12,30,533	12,33,610	11,47,896	11,28,000	11,00,099	11,00,099	11,00,099
Announcement Date	-	05/02/21	08/02/22	07/02/23	01/02/24	04/02/25	05/02/26	-	-