Company Valuation: BNP Paribas

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 53,841 74,779 65,690 71,847 66,800 93,387 93,387 -
Change - 38.89% -12.16% 9.37% -7.02% 39.8% 0% -
Enterprise Value (EV) 53,841 74,779 65,690 71,847 66,800 93,387 93,387 93,387
Change - 38.89% -12.16% 9.37% -7.02% 39.8% 0% 0%
P/E ratio 8.12x 8.37x 6.83x 7.29x 6.19x 7.85x 7.2x 6.63x
PBR 0.52x 0.69x 0.6x 0.65x 0.58x 0.77x 0.77x 0.72x
PEG - 0.2x 0.92x 0.7x 0.5x 1.04x 0.4x 0.77x
Capitalization / Revenue 1.22x 1.62x 1.3x 1.57x 1.37x 1.74x 1.72x 1.65x
EV / Revenue 0x 0x 0x 0x 0x 1.83x 1.72x 1.65x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.71x 4.21x 3.99x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.11 3.67 3.9 4.6 4.79 5.16 5.89 6.481
Rate of return 2.58% 6.04% 7.32% 7.35% 8.09% 6.39% 6.94% 7.64%
EPS 2 5.31 7.26 7.8 8.58 9.57 10.29 11.78 12.8
Distribution rate 20.9% 50.6% 50% 53.6% 50.1% 50.1% 50% 50.6%
Net sales 1 44,275 46,235 50,419 45,874 48,831 51,223 54,397 56,434
EBITDA - - - - - - - -
EBIT 1 14,081 15,124 16,717 14,918 18,638 19,849 22,176 23,423
Net income 1 7,067 9,488 10,196 10,975 11,688 12,225 13,501 14,308
Net Debt - - - - - - - -
Reference price 2 43.10 60.77 53.25 62.59 59.22 84.89 84.89 84.89
Nbr of stocks (in thousands) 12,49,077 12,30,533 12,33,610 11,47,896 11,28,000 11,00,099 11,00,099 -
Announcement Date 05/02/21 08/02/22 07/02/23 01/02/24 04/02/25 05/02/26 - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.41x - - 5.94% 11TCr
13.03x - - 2.25% 76TCr
5.59x - - 5.56% 35TCr
10.77x - - 2.57% 34TCr
5.41x - - 5.52% 27TCr
10x - - 5.23% 27TCr
5.47x - - 5.55% 24TCr
10.6x - - 2.53% 23TCr
14.17x - - 3.03% 23TCr
26.69x - - 2.91% 20TCr
Average 11.01x 4.11% 29.89TCr
Weighted average by Cap. 11.01x 3.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. BNP Stock
  4. Valuation BNP Paribas
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW