|
Market Closed -
Other stock markets
|
After hours 01:05:38 am | |||
| 109.66 EUR | +0.75% |
|
109.87 | +0.19% |
| 06:01pm | US Treasury yield curve 'twist' reflects view Fed may not hike again | RE |
| 02:17pm | China tech stocks rally on AI rebound hopes, but STAR 50 posts record monthly slump | RE |
Company Valuation: BNP Paribas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 1,19,289 | - | - |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 34.03% | - | - |
| Enterprise Value (EV) | 74,779 | 65,690 | 71,847 | 66,800 | 88,998 | 1,19,289 | 1,19,289 | 1,19,289 |
| Change | - | -12.16% | 9.37% | -7.02% | 33.23% | 34.03% | 0% | 0% |
| P/E | 8.37x | 6.83x | 7.29x | 6.19x | 7.85x | 9.17x | 8.46x | 7.5x |
| PBR | 0.69x | 0.6x | 0.65x | 0.58x | 0.77x | 0.97x | 0.92x | 0.87x |
| PEG | - | 0.92x | 0.7x | 0.5x | 1.04x | 0.6x | 1.02x | 0.6x |
| Capitalization / Revenue | 1.62x | 1.3x | 1.57x | 1.37x | 1.74x | 2.18x | 2.09x | 2x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.18x | 2.09x | 2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.5x | 5.09x | 4.69x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3.67 | 3.9 | 4.6 | 4.79 | 5.16 | 5.937 | 6.76 | 7.635 |
| Rate of return | 6.04% | 7.32% | 7.35% | 8.09% | 6.39% | 5.45% | 6.21% | 7.01% |
| EPS 2 | 7.26 | 7.8 | 8.58 | 9.57 | 10.29 | 11.87 | 12.86 | 14.51 |
| Distribution rate | 50.6% | 50% | 53.6% | 50.1% | 50.1% | 50% | 52.5% | 52.6% |
| Net sales 1 | 46,235 | 50,419 | 45,874 | 48,831 | 51,223 | 54,778 | 57,142 | 59,661 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 15,124 | 16,717 | 14,918 | 18,638 | 19,849 | 21,701 | 23,445 | 25,409 |
| Net income 1 | 9,488 | 10,196 | 10,975 | 11,688 | 12,225 | 13,459 | 14,439 | 15,992 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 60.77 | 53.25 | 62.59 | 59.22 | 80.79 | 108.84 | 108.84 | 108.84 |
| Nbr of stocks (in thousands) | 12,30,533 | 12,33,610 | 11,47,896 | 11,28,000 | 11,01,601 | 10,96,000 | - | - |
| Announcement Date | 08/02/22 | 07/02/23 | 01/02/24 | 04/02/25 | 05/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.17x | - | - | 5.45% | 14TCr | ||
| 13.89x | - | - | 1.8% | 93TCr | ||
| 13.2x | - | - | 1.92% | 43TCr | ||
| 6.39x | - | - | 4.85% | 41TCr | ||
| 13.21x | - | - | 3.93% | 37TCr | ||
| 6.12x | - | - | 4.98% | 32TCr | ||
| 18.53x | - | - | 2.3% | 29TCr | ||
| 6.35x | - | - | 4.95% | 28TCr | ||
| 11.74x | - | - | 2.23% | 26TCr | ||
| 14.36x | - | - | 2.75% | 25TCr | ||
| Average | 11.29x | 3.52% | 36.75TCr | |||
| Weighted average by Cap. | 11.73x | 3.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BNP Stock
- Valuation BNP Paribas
Select your edition
All financial news and data tailored to specific country editions
















