Company Valuation: Bio-Rad Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,439 12,460 9,399 9,182 8,212 9,732 - -
Change - -44.47% -24.57% -2.31% -10.57% 18.51% - -
Enterprise Value (EV) 1 22,439 11,868 8,992 8,730 7,874 8,983 8,767 8,626
Change - -47.11% -24.24% -2.91% -9.8% 14.08% -2.41% -1.61%
P/E 5.38x - -14.8x -5.03x 10.9x 43.7x 42.7x 43x
PBR - 1.27x 1.05x 1.41x 1.11x - - -
PEG - - - -0x -0x -0.6x 18.7x -60.99x
Capitalization / Revenue 7.68x 4.45x 3.52x 3.58x 3.18x 3.79x 3.71x 3.67x
EV / Revenue 7.68x 4.24x 3.37x 3.4x 3.05x 3.5x 3.34x 3.25x
EV / EBITDA 33.1x 17.8x 16.8x 18.2x 17.4x 22.7x 21.4x 19.9x
EV / EBIT 39.3x 22.7x 23.7x 26.4x 25.3x 30.8x 27.1x 25.8x
EV / FCF 41.9x 127x 24x - - 28.6x 29.7x 26x
FCF Yield 2.39% 0.79% 4.17% - - 3.5% 3.36% 3.84%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 140.6 - -21.82 -65.36 27.85 8.32 8.51 8.45
Distribution rate - - - - - - - -
Net sales 1 2,923 2,802 2,671 2,566 2,583 2,569 2,624 2,654
EBITDA 1 677.5 667.9 535.9 479.5 453.2 395.8 408.8 432.6
EBIT 1 571.2 524 378.9 331.3 311.6 292 324 334.4
Net income 1 4,246 -3,628 -637.3 -1,844 759.9 224.8 229.7 228.3
Net Debt 1 - -592.5 -407.6 -452.1 -337.7 -749 -965.4 -1,107
Reference price 2 755.57 420.49 322.89 328.51 302.99 363.73 363.73 363.73
Nbr of stocks (in thousands) 29,918 29,824 29,145 27,997 26,975 26,738 - -
Announcement Date 10/02/22 16/02/23 15/02/24 13/02/25 12/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.72x3.5x22.69x - 973.23Cr
30.28x4.01x15.52x2.5% 18TCr
19.91x3.59x12.87x3.03% 12TCr
22x4.32x15.06x1.27% 11TCr
25.91x2.55x10.24x2.77% 7.53TCr
18.11x0.21x13.16x0.72% 6.3TCr
30.82x7.66x19.72x1.3% 5.35TCr
36.11x3.47x11.89x2.09% 5.1TCr
35.24x8.76x24.54x-.--% 4.1TCr
34.18x5.99x18.81x-.--% 3.21TCr
Average 29.63x 4.41x 16.45x 1.52% 7.3TCr
Weighted average by Cap. 26.94x 4.09x 15.07x 1.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bio-Rad Laboratories, Inc.

Historical PBR trend

Valuation ratios - PBR - Bio-Rad Laboratories, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bio-Rad Laboratories, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bio-Rad Laboratories, Inc.

  1. Stock Market
  2. Stocks
  3. BIO Stock
  4. Valuation Bio-Rad Laboratories, Inc.