Delayed
OTC Markets
10:28:55 12/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.48
USD
|
+3,866.94%
|
|
+3,866.94%
|
-52.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
17.19
|
107.5
|
36.02
|
13.31
|
1.915
|
Enterprise Value (EV)
1 |
17.59
|
107
|
38.74
|
18.6
|
6.833
|
P/E ratio
|
-1.6
x
|
-5.19
x
|
-0.34
x
|
-148
x
|
-0.16
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
27,11,82,039
x
|
1,15,54,757
x
|
22,81,092
x
|
25,54,432
x
|
EV / Revenue
|
-
|
26,99,21,275
x
|
1,24,25,825
x
|
31,87,921
x
|
91,16,501
x
|
EV / EBITDA
|
-2.13
x
|
-14
x
|
-5.2
x
|
-3.02
x
|
-1.23
x
|
EV / FCF
|
-4.13
x
|
-50.7
x
|
-11.2
x
|
9.58
x
|
-5.97
x
|
FCF Yield
|
-24.2%
|
-1.97%
|
-8.89%
|
10.4%
|
-16.7%
|
Price to Book
|
1.26
x
|
4.92
x
|
2.69
x
|
1.86
x
|
-0.53
x
|
Nbr of stocks (in thousands)
|
239
|
548
|
901
|
1,210
|
1,596
|
Reference price
2 |
72.00
|
196.0
|
40.00
|
11.00
|
1.200
|
Announcement Date
|
29/05/20
|
06/05/21
|
20/10/23
|
20/10/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
0.3963
|
3.118
|
5.835
|
0.7495
|
EBITDA
1 |
-1.106
|
-8.246
|
-7.648
|
-7.45
|
-6.156
|
-5.542
|
EBIT
1 |
-1.856
|
-9.492
|
-9.108
|
-9.912
|
-6.991
|
-6.206
|
Operating Margin
|
-
|
-
|
-2,298.2%
|
-317.94%
|
-119.82%
|
-827.97%
|
Earnings before Tax (EBT)
1 |
-4.897
|
-10.19
|
-14.24
|
-98.95
|
-16.98
|
-7.544
|
Net income
1 |
-4.897
|
-10.19
|
-14.24
|
-98.88
|
-16.85
|
-12.13
|
Net margin
|
-
|
-
|
-3,594.3%
|
-3,171.5%
|
-288.87%
|
-1,618.07%
|
EPS
2 |
-44.75
|
-44.87
|
-37.76
|
-118.5
|
-0.0741
|
-7.601
|
Free Cash Flow
1 |
-6.994
|
-4.256
|
-2.11
|
-3.445
|
1.941
|
-1.144
|
FCF margin
|
-
|
-
|
-532.52%
|
-110.49%
|
33.27%
|
-152.61%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/03/19
|
29/05/20
|
06/05/21
|
20/10/23
|
20/10/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
0.39
|
-
|
2.72
|
5.29
|
4.92
|
Net Cash position
1 |
6.65
|
-
|
0.5
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.0475
x
|
-
|
-0.3645
x
|
-0.8595
x
|
-0.8874
x
|
Free Cash Flow
1 |
-6.99
|
-4.26
|
-2.11
|
-3.44
|
1.94
|
-1.14
|
ROE (net income / shareholders' equity)
|
-50.6%
|
-64.4%
|
-80.2%
|
-572%
|
-179%
|
-710%
|
ROA (Net income/ Total Assets)
|
-11.7%
|
-34.1%
|
-28.1%
|
-28.6%
|
-21.5%
|
-22.2%
|
Assets
1 |
41.73
|
29.85
|
50.76
|
345.2
|
78.55
|
54.51
|
Book Value Per Share
2 |
81.50
|
57.20
|
39.80
|
14.80
|
5.910
|
-2.270
|
Cash Flow per Share
2 |
29.90
|
0.3800
|
1.870
|
0.2700
|
0.1200
|
0.0900
|
Capex
1 |
0.02
|
3.22
|
0.94
|
1.06
|
0.26
|
0.01
|
Capex / Sales
|
-
|
-
|
236.35%
|
34.01%
|
4.39%
|
0.84%
|
Announcement Date
|
29/03/19
|
29/05/20
|
06/05/21
|
20/10/23
|
20/10/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +8.71% | 27TCr | | -2.03% | 4.43TCr | | +29.27% | 2.53TCr | | -3.48% | 1.71TCr | | +16.70% | 1.27TCr | | -3.78% | 1.23TCr | | +5.82% | 1.15TCr | | +18.39% | 1.09TCr | | +16.51% | 934.17Cr |
Other Non-Alcoholic Beverages
|