Market Closed -
Bombay S.E.
03:30:47 10/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
3,210
INR
|
+0.38%
|
|
-9.68%
|
+13.49%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
52,335
|
1,33,167
|
-
|
-
|
Enterprise Value (EV)
1 |
52,335
|
1,33,167
|
1,33,167
|
1,33,167
|
P/E ratio
|
-
|
44.7
x
|
34.7
x
|
26
x
|
Yield
|
0.8%
|
0.23%
|
0.31%
|
0.39%
|
Capitalization / Revenue
|
1.34
x
|
3.01
x
|
2.59
x
|
2.23
x
|
EV / Revenue
|
1.34
x
|
3.01
x
|
2.59
x
|
2.23
x
|
EV / EBITDA
|
14.4
x
|
28.8
x
|
21.9
x
|
16.8
x
|
EV / FCF
|
-
|
-58
x
|
-58.3
x
|
65.3
x
|
FCF Yield
|
-
|
-1.72%
|
-1.72%
|
1.53%
|
Price to Book
|
2.16
x
|
4.99
x
|
4.42
x
|
3.83
x
|
Nbr of stocks (in thousands)
|
41,645
|
41,644
|
-
|
-
|
Reference price
2 |
1,257
|
3,198
|
3,198
|
3,198
|
Announcement Date
|
26/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
38,990
|
44,228
|
51,479
|
59,714
|
EBITDA
1 |
3,644
|
4,624
|
6,082
|
7,904
|
EBIT
1 |
3,004
|
3,932
|
5,264
|
7,012
|
Operating Margin
|
7.7%
|
8.89%
|
10.23%
|
11.74%
|
Earnings before Tax (EBT)
1 |
-
|
4,044
|
5,143
|
6,862
|
Net income
1 |
-
|
2,986
|
3,847
|
5,133
|
Net margin
|
-
|
6.75%
|
7.47%
|
8.6%
|
EPS
2 |
-
|
71.60
|
92.25
|
123.1
|
Free Cash Flow
1 |
-
|
-2,296
|
-2,286
|
2,040
|
FCF margin
|
-
|
-5.19%
|
-4.44%
|
3.42%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
25.81%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
39.74%
|
Dividend per Share
2 |
10.00
|
7.500
|
10.00
|
12.50
|
Announcement Date
|
26/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
2023 Q3
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
8,049
|
10,370
|
12,236
|
17,990
|
EBITDA
1 |
418
|
916.3
|
1,407
|
3,966
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
1,154
|
-
|
Net margin
|
-
|
-
|
9.43%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/11/22
|
10/02/23
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-2,296
|
-2,286
|
2,040
|
ROE (net income / shareholders' equity)
|
6.61%
|
11.8%
|
13.5%
|
15.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
582.0
|
641.0
|
724.0
|
836.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
310
|
468
|
982
|
1,081
|
Capex / Sales
|
0.79%
|
1.06%
|
1.91%
|
1.81%
|
Announcement Date
|
26/05/23
|
-
|
-
|
-
|
Last Close Price
3,198
INR Average target price
3,141
INR Spread / Average Target -1.77% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.49% | 1.6B | | +11.61% | 57.09B | | +21.81% | 35.75B | | +31.65% | 30.44B | | +25.60% | 28.05B | | +13.48% | 23.83B | | +7.67% | 23.08B | | +16.80% | 18.59B | | -6.36% | 14.85B | | +26.36% | 12.86B |
Other Heavy Machinery & Vehicles
|