Market Closed -
Nasdaq
01:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
45.27
USD
|
+1.91%
|
|
-0.24%
|
-15.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,934
|
1,638
|
2,078
|
2,161
|
1,840
|
1,528
|
-
|
Enterprise Value (EV)
1 |
1,934
|
1,638
|
2,078
|
2,161
|
1,840
|
1,528
|
1,528
|
P/E ratio
|
13.5
x
|
14.3
x
|
10.5
x
|
11.1
x
|
10
x
|
9.7
x
|
8.94
x
|
Yield
|
2.9%
|
3.52%
|
2.7%
|
2.78%
|
3.58%
|
4.34%
|
4.44%
|
Capitalization / Revenue
|
3.51
x
|
2.82
x
|
3.5
x
|
3.44
x
|
2.97
x
|
2.5
x
|
2.38
x
|
EV / Revenue
|
3.51
x
|
2.82
x
|
3.5
x
|
3.44
x
|
2.97
x
|
2.5
x
|
2.38
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.27
x
|
0.98
x
|
1.23
x
|
1.48
x
|
1.11
x
|
0.87
x
|
0.81
x
|
Nbr of stocks (in thousands)
|
34,173
|
35,156
|
34,252
|
34,190
|
34,348
|
34,395
|
-
|
Reference price
2 |
56.59
|
46.59
|
60.67
|
63.20
|
53.56
|
44.42
|
44.42
|
Announcement Date
|
23/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
550.9
|
579.9
|
593.3
|
628.4
|
620.4
|
611.1
|
642.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
201.6
|
212
|
223.1
|
251.9
|
262.7
|
226.2
|
250.7
|
Operating Margin
|
36.59%
|
36.55%
|
37.6%
|
40.08%
|
42.34%
|
37.02%
|
39.01%
|
Earnings before Tax (EBT)
1 |
183.1
|
142.5
|
246.6
|
240.8
|
227.1
|
201.6
|
217.7
|
Net income
1 |
146.3
|
115.9
|
201
|
195.4
|
183.6
|
158.3
|
172.8
|
Net margin
|
26.55%
|
19.99%
|
33.89%
|
31.09%
|
29.6%
|
25.9%
|
26.9%
|
EPS
2 |
4.180
|
3.260
|
5.760
|
5.670
|
5.330
|
4.578
|
4.968
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.640
|
1.640
|
1.640
|
1.760
|
1.920
|
1.930
|
1.973
|
Announcement Date
|
23/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
155.5
|
146
|
138.1
|
156.2
|
162
|
172.1
|
162.6
|
150.9
|
154.4
|
152.5
|
144.6
|
151.8
|
154.2
|
155.2
|
154.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
59.15
|
55.18
|
49.66
|
57.8
|
66.87
|
77.53
|
75.92
|
63.41
|
62.84
|
60.51
|
52.8
|
55.6
|
58.23
|
58.54
|
56.76
|
Operating Margin
|
38.04%
|
37.79%
|
35.96%
|
37.01%
|
41.27%
|
45.04%
|
46.69%
|
42.01%
|
40.69%
|
39.69%
|
36.53%
|
36.63%
|
37.76%
|
37.72%
|
36.65%
|
Earnings before Tax (EBT)
1 |
61.97
|
59.44
|
53.85
|
59.6
|
60.91
|
66.42
|
68.49
|
48.77
|
56.51
|
53.32
|
46.39
|
49.5
|
50.97
|
51.72
|
49.88
|
Net income
1 |
49.88
|
49.93
|
43.96
|
47.96
|
49.07
|
54.38
|
55.56
|
39.59
|
45.85
|
42.62
|
37.56
|
39.19
|
40.49
|
41.09
|
39.58
|
Net margin
|
32.08%
|
34.2%
|
31.84%
|
30.71%
|
30.28%
|
31.59%
|
34.17%
|
26.23%
|
29.69%
|
27.96%
|
25.98%
|
25.82%
|
26.26%
|
26.48%
|
25.56%
|
EPS
2 |
1.440
|
1.440
|
1.270
|
1.390
|
1.430
|
1.580
|
1.610
|
1.150
|
1.330
|
1.240
|
1.090
|
1.135
|
1.170
|
1.187
|
1.140
|
Dividend per Share
2 |
0.4100
|
0.4100
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
0.4800
|
0.4833
|
0.4833
|
0.4833
|
0.4933
|
Announcement Date
|
20/10/21
|
20/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
19/01/23
|
19/04/23
|
19/07/23
|
18/10/23
|
18/01/24
|
17/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.5%
|
7.14%
|
12.1%
|
12.8%
|
11%
|
9.32%
|
9.35%
|
ROA (Net income/ Total Assets)
|
1.22%
|
0.83%
|
1.24%
|
1.18%
|
1.18%
|
1.02%
|
1.07%
|
Assets
1 |
11,990
|
13,967
|
16,214
|
16,557
|
15,561
|
15,570
|
16,229
|
Book Value Per Share
2 |
44.60
|
47.40
|
49.40
|
42.60
|
48.10
|
50.90
|
54.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
21/01/21
|
20/01/22
|
19/01/23
|
18/01/24
|
-
|
-
|
Last Close Price
44.42
USD Average target price
51.17
USD Spread / Average Target +15.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.48% | 1.53B | | +12.67% | 551B | | +9.53% | 291B | | +10.73% | 249B | | +21.56% | 208B | | +16.78% | 171B | | +10.32% | 166B | | +10.94% | 162B | | -10.36% | 138B | | +1.30% | 138B |
Other Banks
|