Financials Banco di Desio e della Brianza S.p.A. Börse Stuttgart

Equities

BJ7

IT0001041000

Banks

Market Closed - Börse Stuttgart 08:09:48 14/06/2024 pm IST 5-day change 1st Jan Change
4.4 EUR -2.87% Intraday chart for Banco di Desio e della Brianza S.p.A. -12.00% +25.36%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 224.9 340.6 347.3 410.6 409.8 489.1
Enterprise Value (EV) 1 3,173 3,684 4,377 5,972 5,033 4,393
P/E ratio 6.39 x 8.6 x 14.8 x 7.39 x 5.03 x 2.03 x
Yield 4.85% 4.08% 2.34% 4.52% 6.46% 7.24%
Capitalization / Revenue 0.73 x 1.01 x 1.07 x 1.13 x 0.99 x 0.97 x
EV / Revenue 10.3 x 10.9 x 13.5 x 16.4 x 12.2 x 8.74 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.25 x 0.36 x 0.35 x 0.41 x 0.37 x 0.36 x
Nbr of stocks (in thousands) 1,30,202 1,35,947 1,35,947 1,35,947 1,34,363 1,34,363
Reference price 2 1.730 2.540 2.580 3.020 3.050 3.640
Announcement Date 06/03/19 24/04/20 15/04/21 23/03/22 22/05/23 29/02/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 308.4 336.6 323.5 363.1 413.2 502.7
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 43.29 57.68 31.54 69.08 109.9 204.2
Net income 1 35.26 40.16 23.69 54.9 81.46 240.4
Net margin 11.43% 11.93% 7.32% 15.12% 19.72% 47.81%
EPS 2 0.2708 0.2954 0.1743 0.4086 0.6063 1.789
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0839 0.1036 0.0603 0.1365 0.1969 0.2634
Announcement Date 06/03/19 24/04/20 15/04/21 23/03/22 22/05/23 29/02/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,948 3,343 4,030 5,562 4,623 3,904
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.82% 4.22% 2.42% 5.27% 6.75% 11.5%
ROA (Net income/ Total Assets) 0.26% 0.29% 0.16% 0.33% 0.42% 0.79%
Assets 1 13,316 13,904 14,937 16,738 19,304 30,479
Book Value Per Share 2 6.850 7.100 7.320 7.380 8.350 10.10
Cash Flow per Share 2 0.5300 0.4500 0.4200 0.5700 6.550 12.30
Capex 1 6.18 4.21 3.21 3.27 4.89 15.9
Capex / Sales 2% 1.25% 0.99% 0.9% 1.18% 3.15%
Announcement Date 06/03/19 24/04/20 15/04/21 23/03/22 22/05/23 29/02/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BDB Stock
  4. BJ7 Stock
  5. Financials Banco di Desio e della Brianza S.p.A.