Market Closed -
Nasdaq
02:00:00 01/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.95
USD
|
-5.75%
|
|
-6.05%
|
+3.44%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,357
|
2,688
|
782.3
|
524.8
|
121.1
|
127.8
|
-
|
Enterprise Value (EV)
1 |
1,925
|
2,688
|
782.3
|
524.8
|
121.1
|
127.8
|
127.8
|
P/E ratio
|
-21.4
x
|
-
|
-1.86
x
|
-1.65
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.6
x
|
5.7
x
|
2.19
x
|
1.6
x
|
0.42
x
|
0.42
x
|
0.39
x
|
EV / Revenue
|
2.6
x
|
5.7
x
|
2.19
x
|
1.6
x
|
0.42
x
|
0.42
x
|
0.39
x
|
EV / EBITDA
|
-79.1
x
|
-
|
-17
x
|
-23.5
x
|
-16.3
x
|
-8.35
x
|
-37.3
x
|
EV / FCF
|
-
|
-
|
-81,84,612
x
|
-2,82,17,175
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
4.68
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
5,738
|
5,786
|
5,921
|
5,941
|
5,985
|
5,986
|
-
|
Reference price
2 |
410.7
|
464.6
|
132.1
|
88.34
|
20.24
|
21.35
|
21.35
|
Announcement Date
|
05/03/20
|
18/03/21
|
03/03/22
|
09/03/23
|
12/03/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
906.5
|
471.6
|
357.3
|
328.8
|
290.2
|
302.3
|
325.3
|
EBITDA
1 |
-29.78
|
-
|
-45.95
|
-22.34
|
-7.447
|
-15.3
|
-3.427
|
EBIT
1 |
-62.47
|
-
|
-138.1
|
-131.8
|
-50.88
|
-46.19
|
-35.75
|
Operating Margin
|
-6.89%
|
-
|
-38.66%
|
-40.08%
|
-17.53%
|
-15.28%
|
-10.99%
|
Earnings before Tax (EBT)
|
-109.8
|
-
|
-140.6
|
-108.2
|
-
|
-
|
-
|
Net income
|
-110
|
-225.1
|
-140.6
|
-106.3
|
-
|
-
|
-
|
Net margin
|
-12.13%
|
-47.73%
|
-39.34%
|
-32.33%
|
-
|
-
|
-
|
EPS
|
-19.20
|
-
|
-71.20
|
-53.60
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-95.59
|
-18.6
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-26.75%
|
-5.66%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/03/20
|
18/03/21
|
03/03/22
|
09/03/23
|
12/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
101.2
|
90.09
|
76.15
|
80.43
|
86.91
|
-
|
74.06
|
77.41
|
70.13
|
74.87
|
74.4
|
82.87
|
72.36
|
EBITDA
1 |
-
|
1.836
|
-8.185
|
-7.984
|
-6.741
|
0.573
|
-
|
4.494
|
0.14
|
-6.3
|
-4.26
|
-4.181
|
-0.5603
|
-7.112
|
EBIT
1 |
-36.35
|
-20.49
|
-35.96
|
-34.25
|
-25.99
|
-35.59
|
-16.41
|
-7.681
|
-7.931
|
-14.02
|
-11.98
|
-11.9
|
-8.283
|
-
|
Operating Margin
|
-
|
-20.24%
|
-39.91%
|
-44.97%
|
-32.32%
|
-40.94%
|
-
|
-10.37%
|
-10.25%
|
-20%
|
-16%
|
-16%
|
-9.99%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-35.58
|
-32.62
|
-23.42
|
-
|
-
|
-
|
-6.771
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-35.16%
|
-36.21%
|
-30.75%
|
-
|
-
|
-
|
-9.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-6.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/11/21
|
03/03/22
|
09/06/22
|
15/09/22
|
23/11/22
|
09/03/23
|
05/09/23
|
16/11/23
|
12/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
431
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-95.6
|
-18.6
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-52.4%
|
-61.8%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-20.3%
|
-20.9%
|
-
|
-
|
-
|
Assets
|
-
|
-
|
691.5
|
508.2
|
-
|
-
|
-
|
Book Value Per Share
|
87.80
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
18.9
|
1.12
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
5.3%
|
0.34%
|
-
|
-
|
-
|
Announcement Date
|
05/03/20
|
18/03/21
|
03/03/22
|
09/03/23
|
12/03/24
|
-
|
-
|
Last Close Price
21.35
CNY Average target price
50.28
CNY Spread / Average Target +135.49% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.44% | 17.66M | | -14.89% | 188B | | +1.77% | 166B | | +0.46% | 151B | | +6.16% | 101B | | +4.92% | 77.06B | | +15.71% | 71.46B | | -7.96% | 70.46B | | -21.54% | 52.14B | | -6.91% | 44.34B |
Other IT Services & Consulting
|