Market Closed -
Nasdaq
01:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.3
USD
|
+1.77%
|
|
+5.02%
|
-61.86%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
-
|
410.7
|
343.2
|
543.4
|
317.7
|
-
|
-
|
Enterprise Value (EV)
1 |
-
|
93.95
|
109.4
|
517
|
320
|
677.3
|
820.5
|
P/E ratio
|
-2.31
x
|
-21.5
x
|
-8.31
x
|
-5.64
x
|
-3.3
x
|
-4.93
x
|
-4.78
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
33.1
x
|
24.8
x
|
-
|
5.45
x
|
1.63
x
|
0.43
x
|
EV / Revenue
|
-
|
7.57
x
|
7.91
x
|
-
|
5.49
x
|
3.47
x
|
1.11
x
|
EV / EBITDA
|
-
|
-1.12
x
|
-0.78
x
|
-3.08
x
|
-3.37
x
|
9.41
x
|
1.45
x
|
EV / FCF
|
-
|
-0.7
x
|
-0.51
x
|
-1.93
x
|
-1.42
x
|
-1.51
x
|
-1.81
x
|
FCF Yield
|
-
|
-143%
|
-195%
|
-51.8%
|
-70.5%
|
-66.3%
|
-55.3%
|
Price to Book
|
-
|
-
|
4.4
x
|
13.3
x
|
3.54
x
|
7.17
x
|
-13.4
x
|
Nbr of stocks (in thousands)
|
-
|
51,730
|
71,210
|
90,111
|
1,38,132
|
-
|
-
|
Reference price
2 |
13.58
|
7.940
|
4.820
|
6.030
|
2.300
|
2.300
|
2.300
|
Announcement Date
|
02/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
12.4
|
13.82
|
-
|
58.31
|
195.3
|
737.4
|
EBITDA
1 |
-
|
-83.83
|
-141.1
|
-167.9
|
-94.87
|
71.96
|
565.8
|
EBIT
1 |
-
|
-86.75
|
-145.8
|
-222.4
|
-188.3
|
-127.5
|
-88.47
|
Operating Margin
|
-
|
-699.28%
|
-1,054.35%
|
-
|
-322.9%
|
-65.25%
|
-12%
|
Earnings before Tax (EBT)
1 |
-
|
-72.93
|
-102.5
|
-221
|
-195.5
|
-117.8
|
136.1
|
Net income
1 |
-24.06
|
-30.55
|
-31.64
|
-87.56
|
-141.1
|
-75.25
|
-172
|
Net margin
|
-
|
-246.3%
|
-228.86%
|
-
|
-242.02%
|
-38.52%
|
-23.32%
|
EPS
2 |
-5.880
|
-0.3700
|
-0.5800
|
-1.070
|
-0.6978
|
-0.4663
|
-0.4813
|
Free Cash Flow
1 |
-
|
-134.5
|
-213.7
|
-267.7
|
-225.6
|
-449.3
|
-454
|
FCF margin
|
-
|
-1,084.15%
|
-1,546.1%
|
-
|
-386.87%
|
-230.02%
|
-61.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
3.675
|
14.01
|
17.68
|
22.39
|
70
|
EBITDA
1 |
-41.35
|
-42.72
|
-43.96
|
-39.94
|
-41.29
|
-31.25
|
-31.06
|
-30.95
|
-27.07
|
-
|
EBIT
1 |
-42.61
|
-44.45
|
-58.07
|
-58.96
|
-60.88
|
-53.04
|
-53.36
|
-53.74
|
-52.99
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-1,443.37%
|
-380.87%
|
-303.94%
|
-236.7%
|
-
|
Earnings before Tax (EBT)
1 |
-25.22
|
-45.1
|
-50.38
|
-50.48
|
-75.04
|
-59.87
|
-60.28
|
-60.3
|
-57.32
|
-
|
Net income
1 |
-8.229
|
-16.32
|
-18.41
|
-20.91
|
-31.93
|
-18.68
|
-18.81
|
-18.81
|
-17.88
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-508.24%
|
-134.25%
|
-106.42%
|
-79.9%
|
-
|
EPS
2 |
-0.1400
|
-0.2300
|
-0.2400
|
-0.2300
|
-0.3700
|
-0.1906
|
-0.1872
|
-0.1886
|
-0.1865
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/23
|
15/05/23
|
14/08/23
|
14/11/23
|
01/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
2.26
|
360
|
503
|
Net Cash position
1 |
-
|
317
|
234
|
26.4
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-0.0238
x
|
4.997
x
|
0.8886
x
|
Free Cash Flow
1 |
-
|
-134
|
-214
|
-268
|
-226
|
-449
|
-454
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-27.1%
|
-75.3%
|
-131%
|
-268%
|
-1,971%
|
ROA (Net income/ Total Assets)
|
-
|
-11.2%
|
-7.17%
|
-21.9%
|
-42.4%
|
-11.8%
|
33.9%
|
Assets
1 |
-
|
271.8
|
441.2
|
399.6
|
333.2
|
639.2
|
-506.9
|
Book Value Per Share
2 |
-
|
-
|
1.100
|
0.4500
|
0.6500
|
0.3200
|
-0.1700
|
Cash Flow per Share
2 |
-
|
-
|
-2.870
|
-1.820
|
-0.3900
|
0.4200
|
2.300
|
Capex
1 |
-
|
54.8
|
57.3
|
119
|
123
|
430
|
559
|
Capex / Sales
|
-
|
441.69%
|
414.35%
|
-
|
211.34%
|
219.88%
|
75.85%
|
Announcement Date
|
02/03/21
|
31/03/22
|
31/03/23
|
01/04/24
|
-
|
-
|
-
|
Average target price
12.68
USD Spread / Average Target +451.30% Consensus |
1st Jan change
|
Capi.
|
---|
| -61.86% | 318M | | -12.52% | 151B | | -11.96% | 8.89B | | +2.53% | 4.61B | | -24.73% | 3.76B | | -32.99% | 2.43B | | -11.06% | 1.92B | | +28.94% | 1.66B | | -8.81% | 1.61B | | -3.03% | 389M |
Satellite Service Operators
|