Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.132 CHF | +0.76% | -22.35% | -12.00% |
30/04 | Arundel AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
26/03 | Vistry lands two partnerships to build 1,900 new homes | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 41.02 | 31.91 | 42.43 | 39.16 | 5.568 | 3.181 |
Enterprise Value (EV) 1 | 114.3 | 192.4 | 213.7 | 205.9 | 168.9 | 150.7 |
P/E ratio | -2.61 x | 3.38 x | 3.98 x | -3.24 x | -1.59 x | -0.16 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 17 x | 3.44 x | 4.52 x | 4.04 x | 0.65 x | 0.38 x |
EV / Revenue | 47.5 x | 20.7 x | 22.8 x | 21.2 x | 19.7 x | 18.1 x |
EV / EBITDA | -41.9 x | 70 x | 79.5 x | 74 x | 37.4 x | 37.7 x |
EV / FCF | -1.55 x | 3.15 x | -480 x | -212 x | -575 x | -30.8 x |
FCF Yield | -64.4% | 31.7% | -0.21% | -0.47% | -0.17% | -3.25% |
Price to Book | 3.03 x | 1.43 x | 1.22 x | 2.02 x | 0.58 x | -0.57 x |
Nbr of stocks (in thousands) | 14,937 | 14,868 | 14,971 | 14,914 | 14,631 | 17,851 |
Reference price 2 | 2.746 | 2.146 | 2.834 | 2.626 | 0.3806 | 0.1782 |
Announcement Date | 30/04/19 | 27/04/20 | 23/04/21 | 29/04/22 | 19/04/23 | 30/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.406 | 9.285 | 9.383 | 9.701 | 8.593 | 8.312 |
EBITDA 1 | -2.73 | 2.747 | 2.687 | 2.784 | 4.514 | 4.001 |
EBIT 1 | -3.171 | 2.322 | 2.246 | 2.316 | 4.09 | 3.709 |
Operating Margin | -131.76% | 25.01% | 23.94% | 23.88% | 47.59% | 44.62% |
Earnings before Tax (EBT) 1 | -8.69 | 10.96 | 14.87 | -11.9 | -2.076 | -17.16 |
Net income 1 | -15.73 | 9.461 | 10.66 | -12.07 | -3.521 | -16.1 |
Net margin | -653.69% | 101.89% | 113.65% | -124.42% | -40.98% | -193.63% |
EPS 2 | -1.054 | 0.6343 | 0.7129 | -0.8097 | -0.2389 | -1.082 |
Free Cash Flow 1 | -73.61 | 61.03 | -0.4448 | -0.9706 | -0.2938 | -4.891 |
FCF margin | -3,058.99% | 657.22% | -4.74% | -10.01% | -3.42% | -58.84% |
FCF Conversion (EBITDA) | - | 2,221.31% | - | - | - | - |
FCF Conversion (Net income) | - | 645.04% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/04/19 | 27/04/20 | 23/04/21 | 29/04/22 | 19/04/23 | 30/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 73.2 | 161 | 171 | 167 | 163 | 148 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -26.83 x | 58.43 x | 63.71 x | 59.89 x | 36.19 x | 36.87 x |
Free Cash Flow 1 | -73.6 | 61 | -0.44 | -0.97 | -0.29 | -4.89 |
ROE (net income / shareholders' equity) | -39.5% | 48.6% | 35.9% | -39.8% | -18.1% | -245% |
ROA (Net income/ Total Assets) | -0.98% | 0.75% | 0.66% | 0.66% | 1.26% | 1.27% |
Assets 1 | 1,598 | 1,270 | 1,614 | -1,820 | -280 | -1,265 |
Book Value Per Share 2 | 0.9100 | 1.500 | 2.310 | 1.300 | 0.6600 | -0.3100 |
Cash Flow per Share 2 | 0.0900 | 0.2300 | 0.0800 | 0.3400 | 0.1300 | 0.5200 |
Capex | - | 0.07 | 0 | 0.05 | 0.03 | 0.17 |
Capex / Sales | - | 0.75% | 0.02% | 0.56% | 0.35% | 2.03% |
Announcement Date | 30/04/19 | 27/04/20 | 23/04/21 | 29/04/22 | 19/04/23 | 30/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.00% | 2.6M | |
+17.41% | 77.36B | |
+64.10% | 18.24B | |
+4.61% | 16.24B | |
+7.02% | 14.06B | |
-0.04% | 12.58B | |
+7.21% | 11.87B | |
+6.83% | 10.99B | |
+33.84% | 10.26B | |
+0.04% | 9.91B |
- Stock Market
- Equities
- ARON Stock
- Financials Arundel AG