End-of-day quote
Thailand S.E.
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5.05
THB
|
+1.00%
|
|
+1.00%
|
-0.98%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,517
|
6,027
|
4,900
|
4,900
|
4,880
|
4,998
|
Enterprise Value (EV)
1 |
15,879
|
15,279
|
12,920
|
13,008
|
13,564
|
14,114
|
P/E ratio
|
212
x
|
-21.5
x
|
25.1
x
|
-13.5
x
|
40.3
x
|
-12.9
x
|
Yield
|
-
|
-
|
0.6%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.61
x
|
2.02
x
|
0.86
x
|
1.5
x
|
1.47
x
|
1.89
x
|
EV / Revenue
|
3.93
x
|
5.12
x
|
2.26
x
|
3.98
x
|
4.1
x
|
5.35
x
|
EV / EBITDA
|
46
x
|
291
x
|
19.8
x
|
385
x
|
44
x
|
-238
x
|
EV / FCF
|
-39.5
x
|
274
x
|
7.49
x
|
-16.2
x
|
-262
x
|
24.5
x
|
FCF Yield
|
-2.53%
|
0.37%
|
13.3%
|
-6.18%
|
-0.38%
|
4.08%
|
Price to Book
|
1.96
x
|
1.94
x
|
1.5
x
|
1.7
x
|
1.62
x
|
1.87
x
|
Nbr of stocks (in thousands)
|
9,80,000
|
9,80,000
|
9,80,000
|
9,80,000
|
9,80,000
|
9,80,000
|
Reference price
2 |
6.650
|
6.150
|
5.000
|
5.000
|
4.980
|
5.100
|
Announcement Date
|
27/02/19
|
02/03/20
|
01/03/21
|
01/03/22
|
27/02/23
|
22/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,036
|
2,984
|
5,716
|
3,265
|
3,309
|
2,639
|
EBITDA
1 |
345
|
52.43
|
652.7
|
33.79
|
308.1
|
-59.23
|
EBIT
1 |
292.8
|
16.42
|
630.6
|
32.75
|
307.3
|
-60.92
|
Operating Margin
|
7.25%
|
0.55%
|
11.03%
|
1%
|
9.29%
|
-2.31%
|
Earnings before Tax (EBT)
1 |
66.23
|
-312
|
274.8
|
-329.7
|
154.7
|
-412.2
|
Net income
1 |
30.79
|
-280.6
|
194.9
|
-345.6
|
134.3
|
-374.3
|
Net margin
|
0.76%
|
-9.4%
|
3.41%
|
-10.58%
|
4.06%
|
-14.18%
|
EPS
2 |
0.0314
|
-0.2863
|
0.1988
|
-0.3701
|
0.1235
|
-0.3954
|
Free Cash Flow
1 |
-402
|
55.77
|
1,724
|
-803.7
|
-51.75
|
575.4
|
FCF margin
|
-9.96%
|
1.87%
|
30.16%
|
-24.61%
|
-1.56%
|
21.8%
|
FCF Conversion (EBITDA)
|
-
|
106.37%
|
264.18%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
884.8%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0300
|
-
|
-
|
-
|
Announcement Date
|
27/02/19
|
02/03/20
|
01/03/21
|
01/03/22
|
27/02/23
|
22/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
9,362
|
9,252
|
8,020
|
8,108
|
8,684
|
9,116
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
27.13
x
|
176.5
x
|
12.29
x
|
240
x
|
28.18
x
|
-153.9
x
|
Free Cash Flow
1 |
-402
|
55.8
|
1,724
|
-804
|
-51.8
|
575
|
ROE (net income / shareholders' equity)
|
0.92%
|
-8.33%
|
5.59%
|
-10.3%
|
4.23%
|
-12.2%
|
ROA (Net income/ Total Assets)
|
1.32%
|
0.07%
|
2.77%
|
0.16%
|
1.47%
|
-0.28%
|
Assets
1 |
2,339
|
-4,04,914
|
7,027
|
-2,19,824
|
9,141
|
1,32,538
|
Book Value Per Share
2 |
3.400
|
3.170
|
3.340
|
2.950
|
3.080
|
2.720
|
Cash Flow per Share
2 |
0.0900
|
0.0700
|
0.0800
|
0.5100
|
0.1400
|
0.1500
|
Capex
1 |
29.7
|
12.5
|
1.31
|
206
|
1.87
|
1.83
|
Capex / Sales
|
0.74%
|
0.42%
|
0.02%
|
6.31%
|
0.06%
|
0.07%
|
Announcement Date
|
27/02/19
|
02/03/20
|
01/03/21
|
01/03/22
|
27/02/23
|
22/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.98% | 134M | | -29.16% | 11.3B | | +7.32% | 10.72B | | -24.81% | 7.7B | | -4.86% | 7.07B | | +4.16% | 6.6B | | -0.34% | 6.53B | | +15.37% | 3.74B | | -4.29% | 3.71B | | +27.20% | 3.32B |
Residential Real Estate Development
|