Valuation Arafura Rare Earths Limited OTC Markets
Stocks
ARAFF
AU000000ARU5
Non-Gold Precious Metals & Minerals
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1700 USD | +3.03% |
|
-5.56% | -2.80% |
| 30/06 | Arafura Rare Earths Signs Binding Term Sheet With Indian Firm for Offtake of Rare Earth Magnet Feed | MT |
| 24/06 | ASX Biggest Losers | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.3 | 446.4 | 644.6 | 404.3 | 431.3 | 1,416 | - | - |
| Change | - | 205.01% | 44.4% | -37.28% | 6.67% | 228.38% | - | - |
| Enterprise Value (EV) 1 | 146.3 | 421.7 | 515.7 | 362.9 | 404.3 | 396.1 | 963.8 | 2,055 |
| Change | - | 188.15% | 22.3% | -29.64% | 11.42% | -2.04% | 143.34% | 113.26% |
| P/E | -22.7x | -12.2x | -6.04x | -3.84x | -22.2x | -90.4x | -104x | -45.9x |
| PBR | - | - | 3x | 2.92x | 2.89x | 1.12x | 1.32x | 1.31x |
| PEG | - | -0x | -0x | 0.4x | 0.3x | 1.3x | 8x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | - | 45,346x |
| EV / Revenue | - | - | - | - | - | - | - | 65,812x |
| EV / EBITDA | - | -11.9x | -5.21x | -3.71x | -12.6x | -13.7x | -31.6x | -65.8x |
| EV / EBIT | - | -11.8x | -5.18x | -3.42x | -12.4x | -13.5x | -31.1x | -64.8x |
| EV / FCF | - | -13.6x | -7.4x | -3.32x | - | -41x | -1.09x | -2.23x |
| FCF Yield | - | -7.37% | -13.5% | -30.1% | - | -2.44% | -91.9% | -44.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0055 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0026 | -0.00226 | -0.00512 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | 0.0312 |
| EBITDA 1 | - | -35.38 | -99.04 | -97.79 | -31.98 | -28.84 | -30.53 | -31.23 |
| EBIT 1 | - | -35.7 | -99.61 | -106.2 | -32.66 | -29.33 | -31.03 | -31.73 |
| Net income 1 | -6.48 | -35.56 | -96.38 | -101 | -19.24 | -24 | -15.19 | -41.19 |
| Net Debt 1 | - | -24.68 | -128.8 | -41.42 | -26.94 | -1,020 | -452.4 | 639.1 |
| Reference price 2 | 0.1250 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2350 | 0.2350 | 0.2350 |
| Nbr of stocks (in thousands) | 11,70,781 | 15,66,242 | 21,13,365 | 23,10,302 | 24,64,329 | 60,26,202 | - | - |
| Announcement Date | 18/08/21 | 17/08/22 | 16/08/23 | 21/08/24 | 22/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.95x | - | - | 0.49% | 2.29TCr | |
| 58.39x | 14.95x | 34.24x | -.--% | 1.18TCr | |
| -2151.89x | 19.44x | 56.55x | -.--% | 920.55Cr | |
| 32.27x | - | - | - | 640.96Cr | |
| -21.52x | - | - | - | 431.22Cr | |
| 30.57x | - | - | - | 211.5Cr | |
| -5.98x | - | - | - | 89Cr | |
| -27.09x | - | -24.32x | -.--% | 75Cr | |
| Average | -256.41x | 17.19x | 22.16x | 0.12% | 729.14Cr | |
| Weighted average by Cap. | -311.88x | 16.92x | 41.67x | 0.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- ARAFF Stock
- Valuation Arafura Rare Earths Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
