Valuation: Lynas Rare Earths Limited

Market Cap 1.25TCr 867.98Cr 775.1Cr 723.09Cr 656.84Cr 1.24TCr 84TCr 8.68TCr 3.4TCr 43TCr 3.26TCr 3.19TCr 1,37400Cr P/E 2027 *
22.5x
P/E 2028 * 15.3x
Enterprise Value 1.14TCr 792.23Cr 707.46Cr 659.98Cr 599.52Cr 1.13TCr 77TCr 7.92TCr 3.1TCr 39TCr 2.97TCr 2.91TCr 1,25400Cr EV / Sales 2027 *
6.97x
EV / Sales 2028 * 5.16x
Free-Float
88.6%
Yield 2027 *
0.27%
Yield 2028 * 0.77%
1 day-5.34%
1 week-10.34%
Current month-10.34%
1 month-20.61%
3 months-26.67%
6 months-38.92%
Current year-0.32%
1 week 12.36
Extreme 12.36
13.14
1 month 12.36
Extreme 12.36
15.62
Current year 12.22
Extreme 12.215
22.37
1 year 12.15
Extreme 12.15
22.37
3 years 5.49
Extreme 5.49
22.37
5 years 5.49
Extreme 5.49
22.37
10 years 0.52
Extreme 0.52
22.37
Manager TitleAgeSince
Chief Executive Officer - 01/07/2026
Director of Finance/CFO - 01/03/2014
Investor Relations Contact - -
Director TitleAgeSince
Director/Board Member - 01/01/2015
Chairman 70 10/10/2023
Director/Board Member 73 30/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
08/12/25 Sell

Chief Executive Officer

2,80,000 0.0278%
08/12/25 Sell

Chief Executive Officer

11,000 0.0011%
08/12/25 Sell

Chief Executive Officer

38,688 0.0038%
Change 5-day change 1-year change 3-year change Capi.($)
-5.34%-10.34%-35.65%+93.15% 917.74Cr
-3.10%-4.45%+5.63%+94.08% 1.94TCr
-2.27%-2.27%-28.57%+58.33% 1.9TCr
+1.56%-2.33%+24.46%+336.93% 1.1TCr
-1.94%-6.43%-17.63%+121.20% 991.47Cr
+0.88%-4.66%+21.57%+246.10% 820.91Cr
-0.67%-0.52%-35.05%+172.27% 824.79Cr
-2.11%-5.02%-20.19%+58.27% 685Cr
+2.28%-.--%-.--%-.--% 608.32Cr
-2.18%-7.09%-15.41%+137.61% 577.18Cr
Average -1.30%-3.67%-10.08%+131.79% 1.04TCr
Weighted average by Cap. -1.60%-4.26%-9.71%+128.61%

Financials

2027 *2028 *
Net sales 163.38Cr 113.63Cr 101.47Cr 95Cr 86Cr 161.81Cr 11TCr 1.14TCr 444.51Cr 5.59TCr 426.62Cr 417.36Cr 18TCr 207.17Cr 144.07Cr 128.66Cr 120.02Cr 109.03Cr 205.17Cr 14TCr 1.44TCr 563.62Cr 7.09TCr 540.94Cr 529.2Cr 23TCr
Net income 56Cr 39Cr 35Cr 33Cr 30Cr 56Cr 3.79TCr 391.11Cr 152.97Cr 1.92TCr 146.82Cr 143.63Cr 6.19TCr 84Cr 58Cr 52Cr 48Cr 44Cr 83Cr 5.63TCr 581.67Cr 227.51Cr 2.86TCr 218.35Cr 213.61Cr 9.2TCr
Net Debt -108.92Cr -76Cr -68Cr -63Cr -57Cr -107.87Cr -7.34TCr -757.62Cr -296.33Cr -3.73TCr -284.41Cr -278.23Cr -12TCr -178.92Cr -124.43Cr -111.12Cr -103.66Cr -94Cr -177.19Cr -12TCr -1.24TCr -486.77Cr -6.12TCr -467.19Cr -457.05Cr -20TCr
Projected Income Statement - Annual - Lynas Rare Earths Limited
Logo Lynas Rare Earths Limited
Lynas Rare Earths Limited is an Australia-based company, which is engaged in integrated mining of rare earth minerals in Australia and mineral processing in Australia and Malaysia, and development of rare earth deposits. The Company’s operations include Mt Weld, Lynas Malaysia, Kalgoorlie and Lynas USA. It focuses on developing the Mt Weld resource, which includes ongoing exploration, production of mixed rare earths concentrates, and an expansion project to increase concentrate feedstock production to support 12,000 tons per annum of finished NdPr oxide. The Lynas Malaysia advanced materials plant is located on a 100-hectare site in the Gebeng Industrial Estate, a purpose-built petrochemical industry zone near Kuantan, on the east coast of Malaysia. Its rare earths processing facility in Kalgoorlie undertakes value-added processing of rare earths and produces Mixed Rare Earths Carbonate (MREC) which is shipped to Lynas Malaysia for separation into individual rare earth products.
Employees
1,156
Date Price Change Volume
08/26/08 A$12.40 -5.34% 56,04,057
07/26/07 A$13.10 +1.63% 47,00,853
06/26/06 A$12.89 +2.06% 46,99,359
05/26/05 A$12.63 -2.47% 33,45,665
02/26/02 A$12.95 +2.45% 92,57,110
Trader
Investor
Global
Quality
ESG MSCI
AA
Ratings Surperformance© - Lynas Rare Earths Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
12.40AUD
Average target price
17.39AUD
Spread / Average Target
+40.22%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Lynas Rare Earths Limited