Valuation: USA Rare Earth, Inc.

Market Cap 361.2Cr 322.41Cr 297.44Cr 270.23Cr 506.95Cr 34TCr 514.74Cr 3.58TCr 1.41TCr 18TCr 1.36TCr 1.33TCr 57TCr P/E 2026 *
-11.2x
P/E 2027 * -30.6x
Enterprise Value 361.2Cr 322.41Cr 297.44Cr 270.23Cr 506.95Cr 34TCr 514.74Cr 3.58TCr 1.41TCr 18TCr 1.36TCr 1.33TCr 57TCr EV / Sales 2026 *
49.1x
EV / Sales 2027 * 5.06x
Free-Float
66.35%
Yield 2026 *
-
Yield 2027 * -
1 day+1.61%
1 week-13.17%
Current month-31.61%
1 month-43.32%
3 months-39.13%
6 months-62.10%
Current year-19.08%
1 week 9.41
Extreme 9.41
10.8
1 month 9.41
Extreme 9.41
15.56
Current year 9.41
Extreme 9.41
32.8
1 year 9.41
Extreme 9.41
32.8
3 years 5.56
Extreme 5.56
43.98
5 years 5.56
Extreme 5.56
43.98
10 years 5.56
Extreme 5.56
43.98
Date Insider Type Main position Quantity % Market Cap. Importance
02/10/26 Sell

Former Chief Executive Officer

-88,391 0.0236%
01/10/26 Free

Chief Executive Officer

4,71,015 0.1256%
01/10/26 Free

Director

1,482 0.0004%
Change 5-day change 1-year change 3-year change Capi.($)
-5.87%-13.17%-60.63%-6.00% 361.2Cr
-0.31%+1.79%-29.57%+71.56% 1.94TCr
-3.12%-7.28%+12.78%+73.06% 1.85TCr
-6.80%-9.32%+8.62%+231.22% 947.87Cr
-5.26%-6.73%-9.49%+107.03% 944.18Cr
-5.89%-3.25%-43.84%+76.44% 803.73Cr
-6.28%-7.02%+19.72%+177.72% 794.05Cr
-2.38%-7.33%-44.76%+123.80% 686.76Cr
-4.43%-4.95%-16.73%+46.40% 658.77Cr
+2.28%-.--%-.--%-.--% 608.32Cr
Average -3.06%-2.90%-16.39%+90.12% 959.1Cr
Weighted average by Cap. -3.14%-3.20%-12.27%+94.87%

Financials

2026 *2027 *
Net sales 7.35Cr 6.56Cr 6.05Cr 5.5Cr 10Cr 696.48Cr 10Cr 73Cr 29Cr 364.9Cr 28Cr 27Cr 1.16TCr 71Cr 64Cr 59Cr 53Cr 100.11Cr 6.76TCr 101.65Cr 707.63Cr 278.75Cr 3.54TCr 267.75Cr 262.01Cr 11TCr
Net income -17Cr -16Cr -14Cr -13Cr -24Cr -1.64TCr -25Cr -172.28Cr -68Cr -861.84Cr -65Cr -64Cr -2.73TCr -23Cr -20Cr -19Cr -17Cr -32Cr -2.16TCr -33Cr -226.54Cr -89Cr -1.13TCr -86Cr -84Cr -3.59TCr
Net Debt - 356 317.77 293.16 266.34 499.65 33.72T 507.34 3.53T 1.39T 17.67T 1.34T 1.31T 55.97T
Projected Income Statement - Annual - USA Rare Earth, Inc.
Logo USA Rare Earth, Inc.
USA Rare Earth, Inc. is a rare earth, critical minerals and advanced materials company. The Company is building a fully integrated rare earth and permanent magnet value chain across the United States, the United Kingdom, France and Brazil. Through its ownership of Less Common Metals (LCM), producers of rare earth metals and alloys, its development of magnet manufacturing capacity in Stillwater, Oklahoma, the Pela Ema mine in Brazil and the Round Top deposit in Texas, the Company operates across the entire value chain from mining to metal-making, alloy production and neodymium magnet manufacturing. Its Round Top deposit in Hudspeth County, Texas hosts 15 of the 17 rare earth elements, including all heavy rare earths (dysprosium, terbium, yttrium, and others). It has developed in-house rare earth processing capabilities at its fully equipped Wheat Ridge, Colorado R&D laboratory. It operates a 310,000 sq. ft. sintered NdFeB permanent magnet manufacturing facility in Stillwater, Oklahoma.
Employees
132
Date Price Change Volume
22/26/22 $9.630 -5.87% 1,26,65,698
21/26/21 $10.23 +1.69% 79,37,668
20/26/20 $10.06 -0.30% 97,05,447
19/26/19 $10.09 -4.27% 1,04,73,052
16/26/16 $10.54 -4.96% 1,10,16,981
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
B
MarketScreener Ratings - USA Rare Earth, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
9.630USD
Average target price
35.56USD
Spread / Average Target
+269.22%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - USA Rare Earth, Inc.
  1. Stock Market
  2. Stocks
  3. USAR Stock