Valuation: USA Rare Earth, Inc.

Market Cap 306.26Cr 277.53Cr 256.7Cr 231.61Cr 436.47Cr 29TCr 451.86Cr 3.08TCr 1.22TCr 15TCr 1.15TCr 1.12TCr 49TCr P/E 2026 *
-9.98x
P/E 2027 * -17.3x
Enterprise Value 306.26Cr 277.53Cr 256.7Cr 231.61Cr 436.47Cr 29TCr 451.86Cr 3.08TCr 1.22TCr 15TCr 1.15TCr 1.12TCr 49TCr EV / Sales 2026 *
54.7x
EV / Sales 2027 * 4.94x
Free-Float
66.3%
Yield 2026 *
-
Yield 2027 * -
1 day+1.12%
1 week-0.79%
Current month-15.18%
1 month-20.93%
3 months-59.20%
6 months-67.14%
Current year-31.43%
1 week 7.62
Extreme 7.62
9.14
1 month 6.84
Extreme 6.84
11.22
Current year 6.84
Extreme 6.84
32.8
1 year 6.84
Extreme 6.84
32.8
3 years 5.56
Extreme 5.56
43.98
5 years 5.56
Extreme 5.56
43.98
10 years 5.56
Extreme 5.56
43.98
Date Insider Type Main position Quantity % Market Cap. Importance
29/10/26 Other

Executive/Senior Manager

89,186 0.0238%
29/10/26 Other

Executive/Senior Manager

47,299 0.0126%
02/10/26 Sell

Former Chief Executive Officer

-88,391 0.0236%
Change 5-day change 1-year change 3-year change Capi.($)
+1.12%-0.79%-43.69%-20.31% 306.26Cr
-0.98%-0.22%-22.46%+70.96% 1.96TCr
-1.12%-0.70%+4.04%+63.64% 1.77TCr
-1.83%+1.32%-7.46%+120.87% 940.88Cr
-1.12%+7.15%-6.98%+87.89% 899.81Cr
-1.87%-11.13%-10.27%+208.96% 880.03Cr
+3.50%+9.46%-33.90%+140.00% 690.97Cr
-2.35%-8.84%+15.66%+184.26% 674.62Cr
-0.66%-2.39%-21.91%+57.95% 628.99Cr
+2.28%-.--%-.--%-.--% 608.32Cr
Average -0.30%-1.70%-12.70%+91.42% 936Cr
Weighted average by Cap. -0.66%-1.98%-10.61%+93.98%

Financials

2026 *2027 *
Net sales 5.6Cr 5.07Cr 4.69Cr 4.23Cr 7.98Cr 527.98Cr 8.26Cr 56Cr 22Cr 282.04Cr 21Cr 21Cr 895.27Cr 62Cr 56Cr 52Cr 47Cr 88Cr 5.85TCr 91Cr 624.26Cr 247.53Cr 3.12TCr 232.66Cr 227.73Cr 9.91TCr
Net income -22Cr -20Cr -19Cr -17Cr -32Cr -2.12TCr -33Cr -226.1Cr -90Cr -1.13TCr -84Cr -82Cr -3.59TCr -47Cr -42Cr -39Cr -35Cr -67Cr -4.41TCr -69Cr -470.95Cr -186.74Cr -2.36TCr -175.52Cr -171.8Cr -7.48TCr
Net Debt - 356 322.61 298.39 269.22 507.36 33.57T 525.24 3.58T 1.42T 17.93T 1.34T 1.31T 56.92T
Projected Income Statement - Annual - USA Rare Earth, Inc.
Logo USA Rare Earth, Inc.
USA Rare Earth, Inc. is a rare earth, critical minerals and advanced materials company. The Company is building a fully integrated rare earth and permanent magnet value chain across the United States, the United Kingdom, France and Brazil. Through its ownership of Less Common Metals (LCM), producers of rare earth metals and alloys, its development of magnet manufacturing capacity in Stillwater, Oklahoma, the Pela Ema mine in Brazil and the Round Top deposit in Texas, the Company operates across the entire value chain from mining to metal-making, alloy production and neodymium magnet manufacturing. Its Round Top deposit in Hudspeth County, Texas hosts 15 of the 17 rare earth elements, including all heavy rare earths (dysprosium, terbium, yttrium, and others). It has developed in-house rare earth processing capabilities at its fully equipped Wheat Ridge, Colorado R&D laboratory. It operates a 310,000 sq. ft. sintered NdFeB permanent magnet manufacturing facility in Stillwater, Oklahoma.
Employees
132
Date Price Change Volume
13/26/13 $8.160 +1.12% 1,93,48,012
12/26/12 $8.070 -2.36% 2,28,58,611
11/26/11 $8.265 +4.36% 1,65,91,537
10/26/10 $7.920 -9.59% 2,38,44,805
09/26/09 $8.760 +6.50% 2,01,04,984
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
B
MarketScreener Ratings - USA Rare Earth, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
8.160USD
Average target price
29.50USD
Spread / Average Target
+261.52%
  1. Stock Market
  2. Stocks
  3. USAR Stock