Company Valuation: AptarGroup, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,063 7,180 8,132 10,454 8,003 7,654 - -
Change - -10.95% 13.26% 28.56% -23.45% -4.36% - -
Enterprise Value (EV) 1 9,135 8,214 9,048 11,256 9,083 8,327 8,234 7,826
Change - -10.09% 10.15% 24.41% -19.3% -8.33% -1.12% -4.95%
P/E 33.9x 30.6x 29.1x 28.4x 20.7x 22.6x 19.5x 17.7x
PBR 4.07x 3.49x - - - 2.78x 2.57x 2.25x
PEG - -55.23x 1.6x 0.9x 3.18x -2.38x 1.2x 1.79x
Capitalization / Revenue 2.5x 2.16x 2.33x 2.92x 2.12x 1.92x 1.85x 1.73x
EV / Revenue 2.83x 2.47x 2.59x 3.14x 2.4x 2.09x 1.99x 1.77x
EV / EBITDA 15x 13.3x 12.8x 14.5x 11.1x 10.1x 9.24x 8.25x
EV / EBIT 24.5x 21.4x 19.7x 22x 17.2x 16.5x 14.7x 12.9x
EV / FCF 159x 48.8x 34.4x 30.7x 30x 23.9x 18.5x 17.2x
FCF Yield 0.63% 2.05% 2.91% 3.26% 3.33% 4.19% 5.4% 5.8%
Dividend per Share 2 1.5 1.52 1.58 1.72 1.83 1.944 2.057 2.149
Rate of return 1.22% 1.38% 1.28% 1.09% 1.5% 1.61% 1.71% 1.79%
EPS 2 3.61 3.59 4.25 5.53 5.89 5.331 6.185 6.798
Distribution rate 41.6% 42.3% 37.2% 31.1% 31.1% 36.5% 33.3% 31.6%
Net sales 1 3,227 3,322 3,487 3,583 3,777 3,976 4,127 4,413
EBITDA 1 607.5 616.7 707.7 774.9 815.1 825.5 890.8 948.2
EBIT 1 372.6 383 459.1 511.1 527.7 503.3 561 605.3
Net income 1 244.1 239.3 284.5 374.5 392.8 341.7 393.3 430.8
Net Debt 1 1,073 1,034 915.8 802.5 1,081 673 580.1 172.2
Reference price 2 122.48 109.98 123.62 157.10 121.96 120.38 120.38 120.38
Nbr of stocks (in thousands) 65,827 65,284 65,781 66,543 65,619 63,581 - -
Announcement Date 17/02/22 16/02/23 08/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.58x2.09x10.09x1.61% 765.39Cr
13.67x1.33x8.15x6.27% 1.93TCr
18.23x2.91x8.2x3.37% 1.8TCr
16.68x1.42x9.8x1.37% 1.55TCr
17.63x1.73x10.55x2.36% 1.27TCr
14.57x1.22x7.97x1.29% 1.16TCr
18.34x2.19x10.37x1.52% 1.13TCr
29.65x1.1x8.15x2.87% 864.22Cr
14.68x - - 2.74% 433.75Cr
Average 18.45x 1.75x 9.16x 2.6% 1.21TCr
Weighted average by Cap. 17.82x 1.78x 9.06x 2.88%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AptarGroup, Inc.

Historical PBR trend

Valuation ratios - PBR - AptarGroup, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AptarGroup, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AptarGroup, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - AptarGroup, Inc.
  1. Stock Market
  2. Stocks
  3. ATR Stock
  4. Valuation AptarGroup, Inc.