Company Valuation: AptarGroup, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,063 7,180 8,132 10,454 8,003 8,697 - -
Change - -10.95% 13.26% 28.56% -23.45% 8.67% - -
Enterprise Value (EV) 1 9,135 8,214 9,048 11,256 9,083 9,558 9,252 8,988
Change - -10.09% 10.15% 24.41% -19.3% 5.23% -3.21% -2.85%
P/E 33.9x 30.6x 29.1x 28.4x 20.7x 30x 23.1x 21.1x
PBR 4.07x 3.49x - - - 3.27x 2.95x 2.62x
PEG - -55.23x 1.6x 0.9x 3.18x -1.3x 0.8x 2.18x
Capitalization / Revenue 2.5x 2.16x 2.33x 2.92x 2.12x 2.17x 2.1x 2x
EV / Revenue 2.83x 2.47x 2.59x 3.14x 2.4x 2.38x 2.23x 2.06x
EV / EBITDA 15x 13.3x 12.8x 14.5x 11.1x 11.6x 10.4x 9.51x
EV / EBIT 24.5x 21.4x 19.7x 22x 17.2x 19.2x 16.6x 14.9x
EV / FCF 159x 48.8x 34.4x 30.7x 30x 27.1x 21x 18.9x
FCF Yield 0.63% 2.05% 2.91% 3.26% 3.33% 3.69% 4.77% 5.3%
Dividend per Share 2 1.5 1.52 1.58 1.72 1.83 1.948 2.031 2.147
Rate of return 1.22% 1.38% 1.28% 1.09% 1.5% 1.42% 1.48% 1.57%
EPS 2 3.61 3.59 4.25 5.53 5.89 4.571 5.94 6.514
Distribution rate 41.6% 42.3% 37.2% 31.1% 31.1% 42.6% 34.2% 33%
Net sales 1 3,227 3,322 3,487 3,583 3,777 4,013 4,144 4,353
EBITDA 1 607.5 616.7 707.7 774.9 815.1 820.6 887.3 945.2
EBIT 1 372.6 383 459.1 511.1 527.7 497.5 555.8 603.5
Net income 1 244.1 239.3 284.5 374.5 392.8 294.3 378.3 410.5
Net Debt 1 1,073 1,034 915.8 802.5 1,081 861.2 554.9 291.1
Reference price 2 122.48 109.98 123.62 157.10 121.96 137.20 137.20 137.20
Nbr of stocks (in thousands) 65,827 65,284 65,781 66,543 65,619 63,389 - -
Announcement Date 17/02/22 16/02/23 08/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.4x2.36x11.54x1.42% 869.7Cr
15.82x1.45x8.85x5.49% 2.19TCr
20.36x3.18x8.96x3.01% 2TCr
19.05x1.56x10.72x1.2% 1.76TCr
19.22x1.82x11.19x2.18% 1.38TCr
16.26x1.27x8.43x1.17% 1.27TCr
19.19x2.26x10.71x1.47% 1.2TCr
26.92x1.08x7.92x2.87% 838.99Cr
14.85x - - 2.73% 449.28Cr
Average 19.90x 1.87x 9.79x 2.39% 1.33TCr
Weighted average by Cap. 19.41x 1.92x 9.72x 2.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AptarGroup, Inc.

Historical PBR trend

Valuation ratios - PBR - AptarGroup, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AptarGroup, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AptarGroup, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - AptarGroup, Inc.
  1. Stock Market
  2. Stocks
  3. ATR Stock
  4. Valuation AptarGroup, Inc.