|
End-of-day quote
Shanghai S.E.
09/09/2026
|
5-day change | 1st Jan Change | ||
| 10.52 CNY | -2.77% |
|
-2.32% | -43.35% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 4,797 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -43.35% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 4,144 | 4,061 | 3,887 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -48.14% | -2.01% | -4.28% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | -39x | 25x | 39x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.64x | 1.51x | - |
| PEG | - | -2x | -7.7x | -3.4x | 0x | 0.7x | -0x | -1.1x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 4.41x | 2.06x | 2.67x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.81x | 1.74x | 2.17x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 17x | 21.8x | 36.9x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 17.5x | 14.5x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.72% | 6.92% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.135 | 0.16 | - |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 1.28% | 1.52% | - |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | -0.27 | 0.42 | 0.27 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | -50% | 38.1% | - |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,087 | 2,330 | 1,795 |
| EBITDA | 365.6 | 147.1 | 166.5 | 244.8 | 100 | - | - | - |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 244 | 186 | 105.2 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -122.1 | 195.8 | 121.9 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -653.6 | -736.8 | -910.7 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 10.52 | 10.52 | 10.52 |
| Nbr of stocks (in thousands) | 4,52,757 | 4,56,565 | 4,61,311 | 4,51,264 | 4,56,017 | 4,56,017 | - | - |
| Announcement Date | 25/02/22 | 27/02/23 | 23/02/24 | 27/02/25 | 28/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -40.07x | 3.94x | - | 1.25% | 74Cr | ||
| 32.92x | 11.65x | 21.28x | 0.84% | 12TCr | ||
| 47.25x | 7.87x | 34.25x | 1.56% | 5.29TCr | ||
| 27.78x | 1.29x | 14.62x | -.--% | 4.22TCr | ||
| 20.99x | 1.76x | 8.59x | 1.46% | 3.42TCr | ||
| 28.42x | 2.01x | 13.92x | 1.65% | 2.86TCr | ||
| 28.95x | 4.41x | 17.59x | -.--% | 2.8TCr | ||
| 10.56x | 5.91x | 16.4x | 1.41% | 2.67TCr | ||
| 32.65x | 5x | 19.97x | 0.7% | 1.92TCr | ||
| 23.81x | 3.03x | 12.69x | -.--% | 1.67TCr | ||
| Average | 21.33x | 4.69x | 17.70x | 0.89% | 3.7TCr | |
| Weighted average by Cap. | 30.45x | 6.56x | 19.54x | 0.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















