Valuation Appotronics Corporation Limited

Stocks

End-of-day quote Shanghai S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
10.29 ^CNY	+0.19%		+2.49%	-44.59%

19/05	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited, Peak Patience Capital Ventures Limited and another investor	CI
19/05	Shenzhen Zhongjian Technology Co., Ltd. announced that it has received funding from Starlight Capital, Huakong Dianke Private Equity Fund Management Co., Ltd., Shenzhen Shokz Co., Ltd., Gaofeng Patience Capital, Appotronics Corporation Limited and another investor	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,552	11,350	11,939	6,674	8,468	4,692	-	-
Change	-	-27.02%	5.19%	-44.1%	26.88%	-44.59%	-	-
Enterprise Value (EV) ¹	15,552	10,706	11,271	5,605	7,990	4,000	3,914	3,740
Change	-	-31.16%	5.28%	-50.28%	42.56%	-49.94%	-2.15%	-4.46%
P/E	67.4x	95.6x	118x	247x	-31x	79.2x	23.7x	34.3x
PBR	6.38x	4.29x	4.24x	2.48x	3.49x	1.6x	1.47x	-
PEG	-	-2x	-7.7x	-3.4x	0x	-1x	0x	-1.1x
Capitalization / Revenue	6.23x	4.47x	5.39x	2.76x	4.95x	3.18x	1.87x	2.16x
EV / Revenue	6.23x	4.21x	5.08x	2.32x	4.67x	2.71x	1.56x	1.72x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	65.4x	800x	325x	713x	-35.1x	16.4x	10.8x	-
EV / FCF	-240x	1,068x	45.2x	-3,082x	276x	16.9x	13.9x	-
FCF Yield	-0.42%	0.09%	2.21%	-0.03%	0.36%	5.92%	7.18%	-
Dividend per Share ²	0.105	0.054	0.07	0.025	-	0.09	0.16	-
Rate of return	0.31%	0.22%	0.27%	0.17%	-	0.87%	1.55%	-
EPS ²	0.51	0.26	0.22	0.06	-0.6	0.13	0.435	0.3
Distribution rate	20.6%	20.8%	31.8%	41.7%	-	69.2%	36.8%	-
Net sales ¹	2,498	2,541	2,217	2,419	1,709	1,476	2,507	2,169
EBITDA	365.6	147.1	166.5	244.8	100	-	-	-
EBIT ¹	237.7	13.39	34.68	7.857	-227.6	244	361	-
Net income ¹	233.4	119.4	102	27.95	-273.6	-53.26	203.8	140.1
Net Debt ¹	-	-644.5	-667.4	-1,070	-478.2	-692.3	-778.3	-952.9
Reference price ²	34.35	24.86	25.88	14.79	18.57	10.29	10.29	10.29
Nbr of stocks (in thousands)	4,52,757	4,56,565	4,61,311	4,51,264	4,56,017	4,56,017	-	-
Announcement Date	25/02/22	27/02/23	23/02/24	27/02/25	28/02/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPOTRONICS CORPORATION LIMITED	79x	2.7x	-	0.88%	69Cr
KEYENCE CORPORATION	32.35x	11.08x	20.36x	0.87%	11TCr
FLEX LTD.	28.02x	1.31x	15.02x	-.--%	4.15TCr
SHENGYI TECHNOLOGY CO.,LTD.	44.33x	6.65x	31.22x	1.78%	4.07TCr
TDK CORPORATION	24.11x	1.95x	9.39x	1.38%	3.39TCr
TELEDYNE TECHNOLOGIES INCORPORATED	31.11x	4.75x	18.93x	-.--%	3.01TCr
KYOCERA CORPORATION	33.84x	2.18x	15.59x	1.54%	2.89TCr
HEXAGON AB	9.67x	5.56x	11.42x	2%	2.37TCr
HALMA PLC	30.85x	4.73x	18.9x	0.75%	1.77TCr
LINGYI ITECH (GUANGDONG) COMPANY	28.37x	1.54x	13.43x	0.44%	1.36TCr
Average	34.16x	4.25x	17.14x	0.96%	3.36TCr
Weighted average by Cap.	30.71x	5.95x	18.38x	0.96%