|
End-of-day quote
Shanghai S.E.
29/09/2026
|
5-day change | 1st Jan Change | ||
| 10.66 CNY | +0.38% |
|
-4.99% | -42.60% |
Company Valuation: Appotronics Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,552 | 11,350 | 11,939 | 6,674 | 8,468 | 4,861 | - | - |
| Change | - | -27.02% | 5.19% | -44.1% | 26.88% | -42.6% | - | - |
| Enterprise Value (EV) 1 | 15,552 | 10,706 | 11,271 | 5,605 | 7,990 | 4,208 | 4,124 | 3,950 |
| Change | - | -31.16% | 5.28% | -50.28% | 42.56% | -47.34% | -1.98% | -4.22% |
| P/E | 67.4x | 95.6x | 118x | 247x | -31x | -39.5x | 25.4x | 39.5x |
| PBR | 6.38x | 4.29x | 4.24x | 2.48x | 3.49x | 1.66x | 1.53x | - |
| PEG | - | -2x | -7.7x | -3.4x | 0x | 0.7x | -0x | -1.1x |
| Capitalization / Revenue | 6.23x | 4.47x | 5.39x | 2.76x | 4.95x | 4.47x | 2.09x | 2.71x |
| EV / Revenue | 6.23x | 4.21x | 5.08x | 2.32x | 4.67x | 3.87x | 1.77x | 2.2x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 65.4x | 800x | 325x | 713x | -35.1x | 17.2x | 22.2x | 37.5x |
| EV / FCF | -240x | 1,068x | 45.2x | -3,082x | 276x | 17.8x | 14.7x | - |
| FCF Yield | -0.42% | 0.09% | 2.21% | -0.03% | 0.36% | 5.63% | 6.81% | - |
| Dividend per Share 2 | 0.105 | 0.054 | 0.07 | 0.025 | - | 0.135 | 0.16 | - |
| Rate of return | 0.31% | 0.22% | 0.27% | 0.17% | - | 1.27% | 1.5% | - |
| EPS 2 | 0.51 | 0.26 | 0.22 | 0.06 | -0.6 | -0.27 | 0.42 | 0.27 |
| Distribution rate | 20.6% | 20.8% | 31.8% | 41.7% | - | -50% | 38.1% | - |
| Net sales 1 | 2,498 | 2,541 | 2,217 | 2,419 | 1,709 | 1,087 | 2,330 | 1,795 |
| EBITDA | 365.6 | 147.1 | 166.5 | 244.8 | 100 | - | - | - |
| EBIT 1 | 237.7 | 13.39 | 34.68 | 7.857 | -227.6 | 244 | 186 | 105.2 |
| Net income 1 | 233.4 | 119.4 | 102 | 27.95 | -273.6 | -122.1 | 195.8 | 121.9 |
| Net Debt 1 | - | -644.5 | -667.4 | -1,070 | -478.2 | -653.6 | -736.8 | -910.7 |
| Reference price 2 | 34.35 | 24.86 | 25.88 | 14.79 | 18.57 | 10.66 | 10.66 | 10.66 |
| Nbr of stocks (in thousands) | 4,52,757 | 4,56,565 | 4,61,311 | 4,51,264 | 4,56,017 | 4,56,017 | - | - |
| Announcement Date | 25/02/22 | 27/02/23 | 23/02/24 | 27/02/25 | 28/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -39.48x | 3.87x | - | 1.27% | 72Cr | ||
| 34.07x | 12.1x | 22.1x | 0.81% | 12TCr | ||
| 42.69x | 7.18x | 30.98x | 1.72% | 4.81TCr | ||
| 29.28x | 1.28x | 14.56x | -.--% | 4.2TCr | ||
| 21.13x | 1.8x | 8.86x | 1.42% | 3.51TCr | ||
| 29.33x | 2.15x | 14.37x | 1.52% | 3.03TCr | ||
| 28.94x | 4.42x | 17.64x | -.--% | 2.81TCr | ||
| 10.72x | 6x | 16.62x | 1.4% | 2.63TCr | ||
| 25.37x | 3.2x | 13.42x | -.--% | 1.78TCr | ||
| 29.89x | 4.72x | 18.38x | 0.75% | 1.76TCr | ||
| Average | 21.19x | 4.67x | 17.44x | 0.89% | 3.68TCr | |
| Weighted average by Cap. | 30.20x | 6.60x | 19.17x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688007 Stock
- Valuation Appotronics Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















