End-of-day quote
Shanghai S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
19.57
CNY
|
+2.46%
|
|
+3.44%
|
-24.38%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,508
|
15,552
|
11,350
|
9,036
|
9,036
|
-
|
Enterprise Value (EV)
1 |
12,508
|
15,552
|
10,706
|
11,271
|
8,171
|
8,126
|
P/E ratio
|
61.6
x
|
67.4
x
|
95.6
x
|
118
x
|
51.2
x
|
28.8
x
|
Yield
|
-
|
0.31%
|
0.22%
|
0.27%
|
0.41%
|
0.87%
|
Capitalization / Revenue
|
6.32
x
|
6.23
x
|
4.47
x
|
5.39
x
|
3.56
x
|
2.35
x
|
EV / Revenue
|
6.32
x
|
6.23
x
|
4.21
x
|
5.09
x
|
3.22
x
|
2.11
x
|
EV / EBITDA
|
-
|
42.5
x
|
72.8
x
|
67.7
x
|
29.8
x
|
17.2
x
|
EV / FCF
|
-
|
-240
x
|
1,068
x
|
45.2
x
|
-430
x
|
106
x
|
FCF Yield
|
-
|
-0.42%
|
0.09%
|
2.21%
|
-0.23%
|
0.95%
|
Price to Book
|
-
|
6.38
x
|
4.29
x
|
4.24
x
|
3.16
x
|
2.79
x
|
Nbr of stocks (in thousands)
|
4,51,554
|
4,52,757
|
4,56,565
|
4,61,705
|
4,61,705
|
-
|
Reference price
2 |
27.70
|
34.35
|
24.86
|
19.57
|
19.57
|
19.57
|
Announcement Date
|
27/02/20
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,979
|
2,498
|
2,541
|
2,213
|
2,537
|
3,853
|
EBITDA
1 |
-
|
365.6
|
147.1
|
166.5
|
274.1
|
471.3
|
EBIT
1 |
-
|
237.7
|
13.39
|
35.63
|
138.5
|
358.5
|
Operating Margin
|
-
|
9.51%
|
0.53%
|
1.61%
|
5.46%
|
9.3%
|
Earnings before Tax (EBT)
1 |
-
|
288.5
|
27.51
|
37.67
|
174.7
|
376.2
|
Net income
1 |
176.9
|
233.4
|
119.4
|
103.2
|
164.8
|
312.7
|
Net margin
|
8.94%
|
9.34%
|
4.7%
|
4.66%
|
6.5%
|
8.12%
|
EPS
2 |
0.4500
|
0.5100
|
0.2600
|
0.2200
|
0.3825
|
0.6788
|
Free Cash Flow
1 |
-
|
-64.68
|
10.02
|
249.4
|
-19
|
77
|
FCF margin
|
-
|
-2.59%
|
0.39%
|
11.27%
|
-0.75%
|
2%
|
FCF Conversion (EBITDA)
|
-
|
-
|
6.81%
|
149.73%
|
-
|
16.34%
|
FCF Conversion (Net income)
|
-
|
-
|
8.39%
|
241.67%
|
-
|
24.62%
|
Dividend per Share
2 |
-
|
0.1050
|
0.0540
|
0.0700
|
0.0800
|
0.1700
|
Announcement Date
|
27/02/20
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
525.1
|
744.2
|
606.5
|
665.3
|
1,272
|
459
|
614.2
|
577.4
|
562.7
|
515.6
|
731.6
|
647.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
24.56
|
14.59
|
20.92
|
-46.69
|
-25.77
|
7.908
|
41.49
|
39.02
|
-52.78
|
21.99
|
86.37
|
60.91
|
Operating Margin
|
4.68%
|
1.96%
|
3.45%
|
-7.02%
|
-2.03%
|
1.72%
|
6.75%
|
6.76%
|
-9.38%
|
4.26%
|
11.81%
|
9.41%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-31.03
|
-10.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
28.08
|
73.47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
4.22%
|
5.78%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
0.1000
|
0.0600
|
0.1600
|
0.0300
|
0.1300
|
0.1200
|
-0.0600
|
0.0900
|
0.2100
|
0.1700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21/06/22
|
19/08/22
|
28/10/22
|
27/02/23
|
27/02/23
|
27/04/23
|
17/08/23
|
26/10/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
645
|
667
|
864
|
910
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-64.7
|
10
|
249
|
-19
|
77
|
ROE (net income / shareholders' equity)
|
14.8%
|
10.3%
|
4.73%
|
3.81%
|
5.11%
|
10.3%
|
ROA (Net income/ Total Assets)
|
-
|
6.06%
|
2.83%
|
3.43%
|
4.63%
|
5.65%
|
Assets
1 |
-
|
3,850
|
4,215
|
4,650
|
3,557
|
5,535
|
Book Value Per Share
2 |
-
|
5.380
|
5.790
|
6.100
|
6.200
|
7.020
|
Cash Flow per Share
2 |
-
|
0.1300
|
0.3900
|
0.7900
|
1.050
|
0.3700
|
Capex
1 |
-
|
120
|
167
|
115
|
126
|
122
|
Capex / Sales
|
-
|
4.79%
|
6.58%
|
5.18%
|
4.95%
|
3.16%
|
Announcement Date
|
27/02/20
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
Last Close Price
19.57
CNY Average target price
23
CNY Spread / Average Target +17.53% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.38% | 1.25B | | -23.87% | 8.94B | | +15.15% | 3.54B | | +0.95% | 1.47B | | -34.88% | 1.23B | | +58.52% | 999M | | -27.37% | 987M | | +16.47% | 880M | | +19.55% | 833M | | -14.87% | 641M |
Photographic Equipment
|