Valuation: Applied DB

Market Cap 72Cr 2.14Cr 1.91Cr 1.77Cr 1.61Cr 3.02Cr 203.34Cr 3.07Cr 21Cr 8.34Cr 106.29Cr 8.04Cr 7.87Cr 343.4Cr P/E 2024
19.5x
P/E 2025 15.7x
Enterprise Value 79Cr 2.36Cr 2.11Cr 1.95Cr 1.77Cr 3.33Cr 224.1Cr 3.38Cr 23Cr 9.19Cr 117.14Cr 8.86Cr 8.67Cr 378.48Cr EV / Sales 2024
0.86x
EV / Sales 2025 0.6x
Free-Float
30.4%
Yield 2024
2.17%
Yield 2025 5%
1 day+4.21%
1 week+3.12%
Current month+1.02%
1 month-20.80%
3 months+41.43%
6 months+70.69%
Current year+65.00%
1 week 0.91
Extreme 0.91
1.02
1 month 0.91
Extreme 0.91
1.19
Current year 0.53
Extreme 0.53
1.38
1 year 0.53
Extreme 0.53
1.38
3 years 0.38
Extreme 0.38
1.38
5 years 0.38
Extreme 0.38
2.1
10 years 0.25
Extreme 0.247933
3.06
Manager TitleAgeSince
Chief Executive Officer 75 22/03/2017
Director of Finance/CFO 49 01/01/2020
Chief Operating Officer 62 01/01/2021
Director TitleAgeSince
Chairman 83 22/03/2017
Director/Board Member 75 22/03/2017
Director/Board Member 76 22/03/2017
Change 5-day change 1-year change 3-year change Capi.($)
+4.21%+3.12%+57.14%-4.81% 2.06Cr
+1.01%+4.07%+11.65%+35.55% 23TCr
+0.14%+2.19%+10.37%+33.37% 12TCr
-1.07%+3.84%+0.26%+36.86% 8.09TCr
-1.14%-2.10%+623.48%+352.31% 7.5TCr
-0.31%+6.18%+17.95%+5.39% 6.67TCr
-1.01%-2.67%-26.70%-42.64% 3.65TCr
+1.30%-4.42%+9.09%-21.95% 3.1TCr
+0.49%-3.18%+33.04%+57.52% 2.43TCr
+0.15%+3.45%+5.89%-15.83% 2.39TCr
Average +0.38%+1.76%+74.22%+43.58% 6.92TCr
Weighted average by Cap. +0.11%+2.13%+75.45%+59.04%

Financials

2024 2025
Net sales 94Cr 2.79Cr 2.49Cr 2.3Cr 2.1Cr 3.93Cr 264.78Cr 4Cr 28Cr 11Cr 138.41Cr 10Cr 10Cr 447.17Cr 84Cr 2.52Cr 2.24Cr 2.08Cr 1.89Cr 3.55Cr 238.73Cr 3.6Cr 25Cr 9.79Cr 124.79Cr 9.44Cr 9.24Cr 403.18Cr
Net income 3.42Cr 10.2L 9L 8L 8L 14.39L 9.68Cr 14.61L 1.01Cr 39.72L 5.06Cr 38.28L 37.46L 16Cr 2.77Cr 8L 7L 7L 6L 11.64L 7.83Cr 11.82L 81.88L 32.14L 4.1Cr 30.97L 30.31L 13Cr
Net Debt 13Cr 40.13L 35.81L 33.15L 30.14L 56.6L 38Cr 57.48L 3.98Cr 1.56Cr 20Cr 1.51Cr 1.47Cr 64Cr 7.34Cr 21.88L 19.52L 18.07L 16.44L 30.86L 21Cr 31.34L 2.17Cr 85.21L 11Cr 82.1L 80.36L 35Cr
Projected Income Statement - Annual - Applied DB
Logo Applied DB
Applied DB Public Company Limited is a Thailand-based company. The Company is a manufacturer and distributor of plastic compound products, adhesive, and sealant products, as well as do-it-yourself (DIY) products. The Company’s plastic compound products include polyvinyl chloride (PVC), such as soft PVC compounds, rigid PVC compounds, and pharmaceutical grade PVC compounds. Its adhesive products include Contact Adhesive, Graft Adhesive, Pu Adhesive, Vinyl Adhesive, Epoxy Adhesive, Primer, Thinner, and Hardener. Its sealant products include Acetic Silicone Sealant, Neutral Silicone Sealant, Acrylic Sealant, Super Nail Construction Sealant, Water-based Construction Adhesive, PU Sealant, and Topzill. Its DIY products include epoxy adhesive, gasket replacement adhesive, liquid gasket adhesive, superglue, and sealants for household applications. Its DIY is a material used to seal the joints. The Company’s products are used in household and industrial applications.
Employees
450
Date Price Change Volume
19/26/19 THB 0.9900 +4.21% 48,11,950
15/26/15 THB 0.9500 0.00% 6,90,372
14/26/14 THB 0.9500 +1.06% 9,23,920