Valuation Apple Inc. Swiss Exchange

Stocks

AAPL

US0378331005

Phones & Handheld Devices

Real-time Estimate Tradegate Other stock markets 12:17:48 28/07/2026 am IST			5-day change	1st Jan Change
294.92 ^EUR	+79.83%		0.00%	+2.50%

11:25pm	Equities Mixed Intraday as Markets Await Fed Decision, More Earnings Reports	MT
10:47pm	S&P 500 Second-Quarter Earnings Growth Reaches 70%, Oppenheimer Says	MT

Company Valuation: Apple Inc.

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,02,990	24,38,897	26,64,542	34,63,350	37,91,126	48,91,183	-	-
Change	-	1.49%	9.25%	29.98%	9.46%	29.02%	-	-
Enterprise Value (EV) ¹	23,37,193	23,89,857	26,13,531	34,13,329	37,57,363	48,21,072	47,91,339	47,48,899
Change	-	2.25%	9.36%	30.6%	10.08%	28.31%	-0.62%	-0.89%
P/E	25.9x	24.8x	27.8x	37.5x	34.2x	38x	34.3x	30.2x
PBR	37.9x	47.8x	42.6x	60.5x	51.2x	46.2x	33.5x	21.4x
PEG	-	2.78x	84.93x	-45.98x	1.5x	2.2x	3.2x	2.3x
Capitalization / Revenue	6.57x	6.18x	6.95x	8.86x	9.11x	10.2x	9.35x	8.64x
EV / Revenue	6.39x	6.06x	6.82x	8.73x	9.03x	10.1x	9.15x	8.39x
EV / EBITDA	19.4x	18.3x	20.8x	25.3x	26x	28.6x	26.1x	23.5x
EV / EBIT	21.5x	20x	22.9x	27.7x	28.2x	31x	28.5x	25.3x
EV / FCF	25.1x	21.4x	26.2x	31.4x	38x	34.2x	31.3x	28.2x
FCF Yield	3.98%	4.66%	3.81%	3.19%	2.63%	2.92%	3.2%	3.55%
Dividend per Share ²	0.85	0.9	0.94	0.98	1.02	1.071	1.118	1.17
Rate of return	0.58%	0.59%	0.55%	0.43%	0.4%	0.32%	0.34%	0.35%
EPS ²	5.61	6.11	6.13	6.08	7.46	8.76	9.713	11.01
Distribution rate	15.2%	14.7%	15.3%	16.1%	13.7%	12.2%	11.5%	10.6%
Net sales ¹	3,65,817	3,94,328	3,83,285	3,91,035	4,16,161	4,78,764	5,23,363	5,66,353
EBITDA ¹	1,20,233	1,30,541	1,25,820	1,34,661	1,44,495	1,68,531	1,83,227	2,02,156
EBIT ¹	1,08,949	1,19,437	1,14,301	1,23,216	1,33,050	1,55,377	1,68,055	1,87,712
Net income ¹	94,680	99,803	96,995	93,736	1,12,010	1,28,826	1,40,253	1,56,197
Net Debt ¹	-65,797	-49,040	-51,011	-50,021	-33,763	-70,111	-99,844	-1,42,285
Reference price ²	145.37	151.76	170.43	227.79	255.46	333.02	333.02	333.02
Nbr of stocks (in thousands)	1,65,30,166	1,60,70,752	1,56,34,232	1,52,04,137	1,48,40,390	1,46,87,356	-	-
Announcement Date	28/10/21	27/10/22	02/11/23	31/10/24	30/10/25	-	-	-

¹USD in Million²USD

Estimates

P/E, Detailed evolution

Sector Comparison:

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XIAOMI CORPORATION	23.04x	0.93x	11.53x	-.--%	8.77TCr
SHENZHEN TRANSSION HOLDINGS CO., LTD.	21.19x	0.81x	15.04x	2.48%	1.02TCr
WINGTECH TECHNOLOGY CO.,LTD	7.13x	1.38x	2.5x	0.96%	304.3Cr
Average	17.12x	1.04x	9.69x	1.15%	3.36TCr
Weighted average by Cap.	22.38x	0.93x	11.61x	0.28%