End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.8
MYR
|
0.00%
|
|
+0.72%
|
+12.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
702.1
|
524.2
|
422.5
|
498.5
|
381.2
|
357.8
|
Enterprise Value (EV)
1 |
417.5
|
236.2
|
158.8
|
190
|
171.7
|
146.3
|
P/E ratio
|
18
x
|
13.6
x
|
15.5
x
|
-47.6
x
|
-33.9
x
|
13.6
x
|
Yield
|
3.62%
|
4.48%
|
4.63%
|
2.75%
|
3.59%
|
7.65%
|
Capitalization / Revenue
|
0.59
x
|
0.39
x
|
0.28
x
|
0.44
x
|
0.31
x
|
0.21
x
|
EV / Revenue
|
0.35
x
|
0.18
x
|
0.11
x
|
0.17
x
|
0.14
x
|
0.08
x
|
EV / EBITDA
|
3.39
x
|
1.88
x
|
1.26
x
|
2.87
x
|
2.35
x
|
1.41
x
|
EV / FCF
|
14
x
|
7.06
x
|
12.6
x
|
1.76
x
|
-3.5
x
|
2.3
x
|
FCF Yield
|
7.17%
|
14.2%
|
7.94%
|
56.8%
|
-28.6%
|
43.4%
|
Price to Book
|
0.57
x
|
0.42
x
|
0.33
x
|
0.38
x
|
0.29
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
1,95,585
|
1,95,583
|
1,95,583
|
1,95,494
|
1,95,494
|
1,95,494
|
Reference price
2 |
3.590
|
2.680
|
2.160
|
2.550
|
1.950
|
1.830
|
Announcement Date
|
25/04/18
|
30/04/19
|
23/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,189
|
1,334
|
1,497
|
1,124
|
1,224
|
1,739
|
EBITDA
1 |
123.1
|
125.4
|
126.2
|
66.32
|
72.95
|
103.4
|
EBIT
1 |
66.13
|
69.62
|
71.02
|
16.52
|
19.16
|
43.15
|
Operating Margin
|
5.56%
|
5.22%
|
4.74%
|
1.47%
|
1.57%
|
2.48%
|
Earnings before Tax (EBT)
1 |
71.38
|
77.44
|
68.78
|
15.42
|
17.08
|
54.07
|
Net income
1 |
39.1
|
38.44
|
27.24
|
-10.47
|
-11.25
|
26.4
|
Net margin
|
3.29%
|
2.88%
|
1.82%
|
-0.93%
|
-0.92%
|
1.52%
|
EPS
2 |
0.1999
|
0.1965
|
0.1393
|
-0.0536
|
-0.0575
|
0.1350
|
Free Cash Flow
1 |
29.92
|
33.47
|
12.61
|
107.9
|
-49.08
|
63.52
|
FCF margin
|
2.52%
|
2.51%
|
0.84%
|
9.6%
|
-4.01%
|
3.65%
|
FCF Conversion (EBITDA)
|
24.3%
|
26.68%
|
9.99%
|
162.7%
|
-
|
61.43%
|
FCF Conversion (Net income)
|
76.54%
|
87.06%
|
46.29%
|
-
|
-
|
240.6%
|
Dividend per Share
2 |
0.1300
|
0.1200
|
0.1000
|
0.0700
|
0.0700
|
0.1400
|
Announcement Date
|
25/04/18
|
30/04/19
|
23/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
285
|
288
|
264
|
308
|
210
|
211
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
29.9
|
33.5
|
12.6
|
108
|
-49.1
|
63.5
|
ROE (net income / shareholders' equity)
|
3.96%
|
4.67%
|
3.65%
|
0.39%
|
0.14%
|
3.07%
|
ROA (Net income/ Total Assets)
|
2.56%
|
2.6%
|
2.58%
|
0.58%
|
0.65%
|
1.42%
|
Assets
1 |
1,529
|
1,480
|
1,057
|
-1,820
|
-1,739
|
1,862
|
Book Value Per Share
2 |
6.290
|
6.310
|
6.510
|
6.740
|
6.620
|
6.590
|
Cash Flow per Share
2 |
1.190
|
1.150
|
0.9200
|
1.040
|
1.530
|
1.810
|
Capex
1 |
68
|
39.6
|
31.2
|
28.5
|
23.8
|
35.1
|
Capex / Sales
|
5.72%
|
2.97%
|
2.08%
|
2.54%
|
1.94%
|
2.02%
|
Announcement Date
|
25/04/18
|
30/04/19
|
23/06/20
|
30/04/21
|
29/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +12.00% | 116M | | +22.24% | 48.55B | | -7.74% | 22.52B | | +29.45% | 20.68B | | +35.73% | 17.83B | | -4.22% | 14.92B | | -18.11% | 13.48B | | -20.85% | 13.11B | | +34.67% | 12.1B | | +36.99% | 10.73B |
Other Auto, Truck & Motorcycle Parts
|