|
Real-time
Boerse Muenchen
11:30:02 04/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 97.85 EUR | 0.00% |
|
+0.95% | +35.48% |
| 01/09 | Deutsche Börse News: 'Emerging Markets Are Convincing Again' ETF Trading | DP |
| 01/09 | What Vanguard's Acquisition of Altruist Reveals |  |
Company Valuation: Amundi
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,686 | 10,791 | 12,526 | 13,126 | 14,386 | 19,553 | - | - |
| Change | - | -26.52% | 16.08% | 4.79% | 9.6% | 35.92% | - | - |
| Enterprise Value (EV) 1 | 15,857 | 10,791 | 13,903 | 13,789 | 14,212 | 18,210 | 17,730 | 17,237 |
| Change | - | -31.95% | 28.84% | -0.82% | 3.07% | 28.13% | -2.63% | -2.78% |
| P/E | 10.7x | 10x | 10.8x | 10.1x | 9.12x | 12x | 13.2x | 12.8x |
| PBR | 1.38x | - | 1.1x | 1.09x | 1.14x | 1.49x | 1.44x | 1.38x |
| PEG | - | -0.5x | 1.33x | 0.9x | 0.4x | 2.96x | -1.47x | 4.25x |
| Capitalization / Revenue | 4.58x | 3.44x | 3.91x | 3.75x | 4.21x | 5.32x | 5.32x | 5.2x |
| EV / Revenue | 4.95x | 3.44x | 4.34x | 3.94x | 4.16x | 4.96x | 4.83x | 4.58x |
| EV / EBITDA | 9.51x | - | - | 7.91x | 9.32x | 9.66x | 9.43x | 9.05x |
| EV / EBIT | 9.49x | 7.36x | 9.28x | 8.31x | 8.69x | 10.1x | 10x | 9.58x |
| EV / FCF | 8.31x | - | 9.33x | 9.06x | 8.23x | 13.1x | 11.2x | 11x |
| FCF Yield | 12% | - | 10.7% | 11% | 12.2% | 7.62% | 8.91% | 9.12% |
| Dividend per Share 2 | 4.1 | 4.1 | 4.1 | 4.25 | 4.25 | 4.958 | 5.152 | 5.268 |
| Rate of return | 5.65% | 7.74% | 6.66% | 6.62% | 6.02% | 5.11% | 5.31% | 5.43% |
| EPS 2 | 6.75 | 5.28 | 5.71 | 6.37 | 7.74 | 8.054 | 7.332 | 7.554 |
| Distribution rate | 60.7% | 77.7% | 71.8% | 66.7% | 54.9% | 61.6% | 70.3% | 69.7% |
| Net sales 1 | 3,204 | 3,137 | 3,204 | 3,497 | 3,417 | 3,673 | 3,675 | 3,760 |
| EBITDA 1 | 1,667 | - | - | 1,743 | 1,525 | 1,886 | 1,881 | 1,904 |
| EBIT 1 | 1,670 | 1,466 | 1,498 | 1,660 | 1,636 | 1,803 | 1,772 | 1,799 |
| Net income 1 | 1,369 | 1,074 | 1,165 | 1,305 | 1,592 | 1,645 | 1,481 | 1,521 |
| Net Debt 1 | 1,170 | - | 1,376 | 662.9 | -173.8 | -1,344 | -1,823 | -2,317 |
| Reference price 2 | 72.55 | 53.00 | 61.60 | 64.20 | 70.60 | 97.00 | 97.00 | 97.00 |
| Nbr of stocks (in thousands) | 2,02,433 | 2,03,604 | 2,03,350 | 2,04,461 | 2,03,768 | 2,01,581 | - | - |
| Announcement Date | 09/02/22 | 08/02/23 | 07/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.88x | 7.92x | 15.19x | 3.75% | 11TCr | |
| 18.04x | 14.16x | 25.08x | 0.71% | 9.85TCr | |
| 24.17x | - | - | 3.83% | 3.22TCr | |
| 12.04x | 4.96x | 9.66x | 5.11% | 2.27TCr | |
| 14.74x | 4.55x | 13.65x | 2.94% | 1.7TCr | |
| 16.98x | 1.79x | 6.88x | 3.93% | 1.7TCr | |
| 15.23x | 9.6x | - | 9.6% | 1.44TCr | |
| 33.06x | 19.42x | 27.13x | - | 1.22TCr | |
| Average | 19.64x | 8.92x | 16.26x | 4.27% | 4.05TCr | |
| Weighted average by Cap. | 20.08x | 9.80x | 18.17x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMUN Stock
- ANI Stock
- Valuation Amundi
Select your edition
All financial news and data tailored to specific country editions
