Valuation Amphenol Corporation Deutsche Boerse AG
Stocks
XPH
US0320951017
Electronic Equipment & Parts
|
Market Closed -
Deutsche Boerse AG
08:51:05 15/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 67.17 EUR | -1.22% |
|
-5.96% | +15.16% |
| 10/09 | Amphenol Corporation Presents at Citi?s 2026 Global TMT Conference, Sep-09-2026 10:10 AM | |
| 09/09 | TD Cowen Adjusts Price Target on Amphenol to $90 From $175, Keeps Hold Rating | MT |
Company Valuation: Amphenol Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,304 | 45,310 | 59,310 | 83,730 | 1,65,419 | 1,91,482 | - | - |
| Change | - | -13.37% | 30.9% | 41.17% | 97.56% | 15.76% | - | - |
| Enterprise Value (EV) 1 | 55,906 | 48,515 | 62,173 | 87,299 | 1,69,790 | 2,02,435 | 1,98,658 | 1,89,697 |
| Change | - | -13.22% | 28.15% | 40.41% | 94.49% | 19.23% | -1.87% | -4.51% |
| P/E | 34.4x | 24.9x | 31.9x | 36.2x | 40.5x | 30.5x | 23.7x | 20.8x |
| PBR | 8.68x | 6.74x | 7.07x | 8.58x | 12.4x | 10.4x | 7.61x | 5.84x |
| PEG | - | 1.2x | 19.52x | 1.5x | 0.5x | 0.6x | 0.8x | 1.5x |
| Capitalization / Revenue | 4.81x | 3.59x | 4.72x | 5.5x | 7.16x | 5.39x | 4.56x | 4.05x |
| EV / Revenue | 5.14x | 3.84x | 4.95x | 5.73x | 7.35x | 5.7x | 4.73x | 4.01x |
| EV / EBITDA | 21.7x | 16.2x | 20.7x | 22.5x | 24.4x | 17.4x | 14.5x | 12.3x |
| EV / EBIT | 25.7x | 18.6x | 24x | 26.4x | 28.1x | 20x | 16.3x | 13.8x |
| EV / FCF | 47.4x | 27.1x | 28.8x | 40.5x | 38.7x | 31.9x | 26.2x | 20.6x |
| FCF Yield | 2.11% | 3.69% | 3.47% | 2.47% | 2.59% | 3.13% | 3.81% | 4.85% |
| Dividend per Share 2 | 0.1588 | 0.2025 | 0.2125 | 0.275 | 0.3725 | 0.5719 | 0.5593 | 0.6287 |
| Rate of return | 0.73% | 1.06% | 0.86% | 0.79% | 0.55% | 0.74% | 0.72% | 0.81% |
| EPS 2 | 0.635 | 0.765 | 0.7775 | 0.96 | 1.67 | 2.545 | 3.272 | 3.726 |
| Distribution rate | 25% | 26.5% | 27.3% | 28.6% | 22.3% | 22.5% | 17.1% | 16.9% |
| Net sales 1 | 10,876 | 12,623 | 12,555 | 15,223 | 23,095 | 35,539 | 42,027 | 47,287 |
| EBITDA 1 | 2,571 | 3,000 | 3,001 | 3,875 | 6,972 | 11,617 | 13,674 | 15,427 |
| EBIT 1 | 2,176 | 2,607 | 2,594 | 3,302 | 6,050 | 10,128 | 12,174 | 13,777 |
| Net income 1 | 1,591 | 1,902 | 1,928 | 2,424 | 4,270 | 6,533 | 8,492 | 9,498 |
| Net Debt 1 | 3,603 | 3,205 | 2,862 | 3,569 | 4,371 | 10,952 | 7,175 | -1,785 |
| Reference price 2 | 21.86 | 19.04 | 24.78 | 34.72 | 67.57 | 77.65 | 77.65 | 77.65 |
| Nbr of stocks (in thousands) | 23,92,111 | 23,80,378 | 23,93,241 | 24,11,226 | 24,48,111 | 24,65,967 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.87x | 5.76x | 17.62x | 0.73% | 19TCr | |
| 13.34x | 0.3x | 6.71x | 3.77% | 11TCr | |
| 26.17x | 9.4x | 19.09x | 0.48% | 8.35TCr | |
| 35.97x | 5.83x | 18.91x | 0.98% | 8.44TCr | |
| 64.94x | 6.87x | 32.08x | 0.22% | 7.32TCr | |
| 18.84x | 1.11x | 12.53x | 0.68% | 6.36TCr | |
| 18.53x | 3.15x | 12x | 1.44% | 5.89TCr | |
| 36x | 5.07x | 19.1x | 0.02% | 5.22TCr | |
| 61.17x | 28.03x | 63.56x | 0.41% | 4.18TCr | |
| Average | 33.98x | 7.28x | 22.40x | 0.97% | 8.45TCr | |
| Weighted average by Cap. | 31.72x | 6.07x | 19.50x | 1.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APH Stock
- XPH Stock
- Valuation Amphenol Corporation
Select your edition
All financial news and data tailored to specific country editions
