Valuation: Amorepacific Corporation

Market Cap 8,39300Cr 592.39Cr 513.25Cr 480.89Cr 438.62Cr 824.62Cr 57TCr 837.29Cr 5.66TCr 2.21TCr 28TCr 2.22TCr 2.18TCr 94TCr P/E 2026 *
22.8x
P/E 2027 * 19.7x
Enterprise Value 771.53Cr 54.45L 47.18L 44.2L 40.32L 75.8L 52Cr 76.97L 5.2Cr 2.03Cr 26Cr 2.04Cr 2Cr 87Cr EV / Sales 2026 *
1.63x
EV / Sales 2027 * 1.46x
Free-Float
55.04%
Yield 2026 *
1.18%
Yield 2027 * 1.33%
Manager TitleAgeSince
Chief Executive Officer 57 17/03/2023
Chief Executive Officer 63 07/06/2006
Director of Finance/CFO 59 18/03/2016
Director TitleAgeSince
Chairman 63 30/12/2012
Director/Board Member 57 17/03/2023
Director/Board Member 63 24/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 592.39Cr
+1.14%-1.42%-0.85%-7.38% 23TCr
+0.18%-1.09%+34.99% - 5.06TCr
+2.98%+11.05%+80.87% - 1.05TCr
+1.35%+3.98%+33.38%-45.28% 873.05Cr
-1.17%+3.35%+10.69%+4.06% 592.39Cr
-2.49%+7.24%-20.67%-30.08% 546.53Cr
-1.63%-4.29%+1.38%-12.04% 378.16Cr
-0.02%-0.03%-29.01%-45.87% 342.45Cr
+1.14%-0.80%-19.33%-49.14% 248.1Cr
Average +0.15%+0.95%+10.16%-26.53% 3.61TCr
Weighted average by Cap. +0.91%-1.35%+7.76%-9.81%

Financials

2026 *2027 *
Net sales 4,73000Cr 333.84Cr 289.24Cr 271.01Cr 247.19Cr 464.72Cr 32TCr 471.86Cr 3.19TCr 1.25TCr 16TCr 1.25TCr 1.23TCr 53TCr 5,10200Cr 360.06Cr 311.96Cr 292.29Cr 266.6Cr 501.21Cr 34TCr 508.91Cr 3.44TCr 1.34TCr 17TCr 1.35TCr 1.32TCr 57TCr
Net income 37TCr 26Cr 23Cr 21Cr 19Cr 37Cr 2.5TCr 37Cr 250.42Cr 98Cr 1.25TCr 98Cr 96Cr 4.18TCr 43TCr 30Cr 26Cr 25Cr 23Cr 42Cr 2.9TCr 43Cr 290.52Cr 113.56Cr 1.45TCr 114.25Cr 111.77Cr 4.85TCr
Net Debt -68TCr -48Cr -41Cr -39Cr -35Cr -67Cr -4.56TCr -68Cr -456.82Cr -178.57Cr -2.29TCr -179.64Cr -175.74Cr -7.62TCr -94TCr -66Cr -58Cr -54Cr -49Cr -93Cr -6.34TCr -94Cr -634.87Cr -248.17Cr -3.18TCr -249.66Cr -244.24Cr -11TCr
Logo Amorepacific Corporation
AmorePacific Corp is a Korea-based company principally engaged in the manufacture and distribution of cosmetic products. The Company operates its business through two segments. The Cosmetic segment is mainly engaged in the manufacture and distribution of skin care products, makeup products and perfumes under the brand names of Sulwhasoo, Hera, IOPE, Laneige, MAMONDE, Haneul, Odyssey and others. The Daily Beauty (DB) and Sulloc segment is mainly engaged in the manufacture and distribution of shampoos, body cleansers and toothpastes under the brand names of Mise en Scene, Happy Bath, Ryoe, Dantrol and Median. This segment also manufactures and sells green tea products under the brand name of O'Sulloc. The Company distributes its cosmetic products through discount stores, specialty stores, department stores, online shopping malls and others, as well as to overseas markets.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
26
Last Close Price
1,35,700.00KRW
Average target price
1,76,115.38KRW
Spread / Average Target
+29.78%

Quarterly revenue - Rate of surprise