Valuation: Amorepacific Corporation

Market Cap 7,25600Cr 491.39Cr 430.55Cr 399.7Cr 367.29Cr 692.1Cr 47TCr 702.29Cr 4.76TCr 1.86TCr 23TCr 1.84TCr 1.8TCr 80TCr P/E 2026 *
20.2x
P/E 2027 * 17.2x
Enterprise Value 660.41Cr 44.72L 39.18L 36.38L 33.43L 62.99L 43Cr 63.92L 4.33Cr 1.7Cr 21Cr 1.68Cr 1.64Cr 73Cr EV / Sales 2026 *
1.43x
EV / Sales 2027 * 1.28x
Free-Float
55.04%
Yield 2026 *
1.37%
Yield 2027 * 1.54%
Manager TitleAgeSince
Chief Executive Officer 57 17/03/2023
Chief Executive Officer 63 07/06/2006
Director of Finance/CFO 59 18/03/2016
Director TitleAgeSince
Chairman 63 30/12/2012
Director/Board Member 57 17/03/2023
Director/Board Member 63 24/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 500.55Cr
+0.50%+0.49%+4.95%-7.42% 23TCr
-0.54%+4.47%+41.27% - 5.05TCr
-2.05%-4.67%+107.73% - 922.81Cr
-5.38%+3.30%+26.35%-51.35% 787.75Cr
-0.73%+7.49%-31.25%-27.05% 470.91Cr
-0.84%+1.20%-8.18%-6.99% 393.34Cr
+1.18%+1.93%-28.93%-47.55% 334.86Cr
-0.91%+1.72%-17.33%-47.45% 263.69Cr
-0.91%+14.98%-45.61%-77.54% 242.13Cr
Average -0.97%+4.72%+5.44%-37.91% 3.5TCr
Weighted average by Cap. +0.05%+0.98%+12.67%-10.73%

Financials

2026 *2027 *
Net sales 4,61100Cr 312.24Cr 273.58Cr 253.98Cr 233.39Cr 439.78Cr 30TCr 446.25Cr 3.03TCr 1.18TCr 15TCr 1.17TCr 1.15TCr 51TCr 4,97300Cr 336.77Cr 295.08Cr 273.94Cr 251.72Cr 474.33Cr 32TCr 481.31Cr 3.26TCr 1.28TCr 16TCr 1.26TCr 1.24TCr 55TCr
Net income 36TCr 25Cr 22Cr 20Cr 18Cr 35Cr 2.37TCr 35Cr 238.12Cr 93Cr 1.16TCr 92Cr 90Cr 4.01TCr 42TCr 29Cr 25Cr 23Cr 21Cr 40Cr 2.76TCr 41Cr 276.67Cr 108.29Cr 1.35TCr 107.18Cr 104.87Cr 4.66TCr
Net Debt -65TCr -44Cr -39Cr -36Cr -33Cr -62Cr -4.26TCr -63Cr -428.05Cr -167.54Cr -2.09TCr -165.82Cr -162.25Cr -7.21TCr -90TCr -61Cr -54Cr -50Cr -46Cr -86Cr -5.91TCr -88Cr -593.63Cr -232.34Cr -2.89TCr -229.97Cr -225.01Cr -9.99TCr
Logo Amorepacific Corporation
AmorePacific Corp is a Korea-based company principally engaged in the manufacture and distribution of cosmetic products. The Company operates its business through two segments. The Cosmetic segment is mainly engaged in the manufacture and distribution of skin care products, makeup products and perfumes under the brand names of Sulwhasoo, Hera, IOPE, Laneige, MAMONDE, Haneul, Odyssey and others. The Daily Beauty (DB) and Sulloc segment is mainly engaged in the manufacture and distribution of shampoos, body cleansers and toothpastes under the brand names of Mise en Scene, Happy Bath, Ryoe, Dantrol and Median. This segment also manufactures and sells green tea products under the brand name of O'Sulloc. The Company distributes its cosmetic products through discount stores, specialty stores, department stores, online shopping malls and others, as well as to overseas markets.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
26
Last Close Price
1,16,900.00KRW
Average target price
1,72,384.62KRW
Spread / Average Target
+47.46%

Quarterly revenue - Rate of surprise