AMOGREENTECH CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10,620 KRW | 0.00% |
|
+3.11% | -12.52% |
| 2023 | Amogreentech Co.,Ltd(KOSDAQ:A125210) added to S&P Global BMI Index | CI |
| 2020 | Richardson Electronics Now Offering Amogreentech Magnetic Components Globally | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 1,96,312 | 1,75,196 | 1,75,196 | 1,75,196 |
| Enterprise Value (EV) 2 | 196.3 | 244.3 | 229.9 | 237 |
| P/E ratio | 73 x | - | 14 x | 13.6 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 1.61 x | 1.37 x | 1.11 x | 1.02 x |
| EV / Revenue | 1.61 x | 1.72 x | 1.46 x | 1.39 x |
| EV / EBITDA | - | - | 9,19,58,36,392 x | 9,40,45,99,595 x |
| EV / FCF | - | - | -5,10,87,980 x | -9,47,98,364 x |
| FCF Yield | - | - | -0% | -0% |
| Price to Book | - | - | 2.55 x | 2.13 x |
| Nbr of stocks (in thousands) | 16,497 | 16,497 | 16,497 | 16,497 |
| Reference price 3 | 11,900 | 10,620 | 10,620 | 10,620 |
| Announcement Date | 16/03/22 | 14/03/23 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | 122.1 | 142.1 | 157.2 | 171 |
| EBITDA | - | - | 25 | 25.2 |
| EBIT 1 | - | 8.835 | 17.3 | 15.9 |
| Operating Margin | - | 6.22% | 11.01% | 9.3% |
| Earnings before Tax (EBT) | - | - | 16 | 14.6 |
| Net income | - | - | 12.5 | 12.9 |
| Net margin | - | - | 7.95% | 7.54% |
| EPS | 163.0 | - | 757.0 | 779.0 |
| Free Cash Flow | - | - | -4,500 | -2,500 |
| FCF margin | - | - | -2,862.6% | -1,461.99% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 16/03/22 | 14/03/23 | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt 1 | - | 49.6 | 54.7 | 61.8 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 2.188 x | 2.452 x |
| Free Cash Flow | - | - | -4,500 | -2,500 |
| ROE (net income / shareholders' equity) | - | 23.3% | 20.1% | 17% |
| ROA (Net income/ Total Assets) | - | - | 11% | 8.4% |
| Assets | - | - | 113.6 | 153.6 |
| Book Value Per Share | - | - | 4,160 | 4,976 |
| Cash Flow per Share | - | - | 1,809 | 1,870 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 16/03/22 | 14/03/23 | - | - |
1KRW in Billions
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10,620
KRW
Average target price
17,000
KRW
Spread / Average Target
+60.08%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -12.52% | 128M | |
| +28.28% | 76.37B | |
| +62.20% | 72.46B | |
| -6.55% | 33.66B | |
| -11.23% | 30.35B | |
| -7.50% | 14.21B | |
| -7.54% | 10.57B | |
| +11.14% | 10.02B | |
| -7.51% | 10.07B | |
| +69.26% | 8.19B |
- Stock Market
- Equities
- A125210 Stock
- Financials Amogreentech Co.,Ltd
