Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 203.3 - -
Change - 63.53% - -
Enterprise Value (EV) 1 124.3 219.3 229.3 221.3
Change - 76.4% 4.56% -3.49%
P/E -19x -38.9x -38.9x -43.8x
PBR - - - -
PEG - 1.3x - 3.9x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -36.6x -38.2x -36.9x
EV / EBIT - -36.6x -38.2x -36.9x
EV / FCF - -43x -43.3x -46.1x
FCF Yield - -2.33% -2.31% -2.17%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3500 0.3500 0.3500
Nbr of stocks (in thousands) 5,07,423 5,80,868 - -
Announcement Date 22/09/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-38.89x - -36.55x - 15Cr
33.1x2.74x20.93x0.58% 2.09TCr
27.32x8.84x16.12x0.52% 1.13TCr
-198.33x20.77x67.85x-.--% 971.19Cr
24.55x - - - 570.6Cr
-20.42x - - - 430.95Cr
27.39x - - - 191.87Cr
-3.92x - - - 187.78Cr
-129.14x - -37.71x - 85Cr
Average -30.93x 10.78x 6.13x 0.37% 630.79Cr
Weighted average by Cap. -16.61x 8.56x 28.90x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!