Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 188.8 - -
Change - 51.85% - -
Enterprise Value (EV) 1 124.3 204.8 214.8 206.8
Change - 64.72% 4.88% -3.72%
P/E -19x -36.1x -36.1x -40.6x
PBR - - - -
PEG - 1.2x - 3.7x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -34.1x -35.8x -34.5x
EV / EBIT - -34.1x -35.8x -34.5x
EV / FCF - -40.2x -40.5x -43.1x
FCF Yield - -2.49% -2.47% -2.32%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3250 0.3250 0.3250
Nbr of stocks (in thousands) 5,07,423 5,80,868 - -
Announcement Date 22/09/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-36.11x - -34.13x - 13Cr
30.83x - - 0.54% 2.08TCr
59.87x13.75x33.8x-.--% 1.04TCr
-481.46x15.29x45.4x-.--% 735.23Cr
26.31x - - - 524.48Cr
-16.2x - - - 346.19Cr
28.34x - - - 196.77Cr
-75x - -5.68x - 83Cr
-26.71x - -23.31x-.--% 74Cr
Average -54.46x 14.52x 3.22x 0.13% 566.39Cr
Weighted average by Cap. -43.61x 14.39x 33.87x 0.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited