Market Closed -
Nasdaq
01:30:00 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
2.92
USD
|
+5.80%
|
|
-3.95%
|
-9.03%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,167
|
3,541
|
2,126
|
907.1
|
540.2
|
498.5
|
-
|
-
|
Enterprise Value (EV)
1 |
2,636
|
2,713
|
1,317
|
330.6
|
91.47
|
248.5
|
214.5
|
498.5
|
P/E ratio
|
-14.2
x
|
-12.1
x
|
-7.89
x
|
-2.71
x
|
-1.54
x
|
-1.74
x
|
-1.76
x
|
-1.62
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
55.2
x
|
3,733
x
|
5,686
x
|
11,661
x
|
121
x
|
10.7
x
|
EV / Revenue
|
-
|
-
|
34.2
x
|
1,361
x
|
963
x
|
5,813
x
|
52.1
x
|
10.7
x
|
EV / EBITDA
|
-13.3
x
|
-10.8
x
|
-5.37
x
|
-1.03
x
|
-0.29
x
|
-0.96
x
|
-0.7
x
|
-1.43
x
|
EV / FCF
|
-14
x
|
-15
x
|
-6.38
x
|
-1.46
x
|
-0.38
x
|
-1.18
x
|
-0.99
x
|
-2.33
x
|
FCF Yield
|
-7.14%
|
-6.67%
|
-15.7%
|
-68.3%
|
-262%
|
-85%
|
-101%
|
-42.9%
|
Price to Book
|
4.17
x
|
3.28
x
|
2.32
x
|
1.36
x
|
1.06
x
|
1.78
x
|
2.58
x
|
-
|
Nbr of stocks (in thousands)
|
1,21,902
|
1,40,280
|
1,42,516
|
1,44,210
|
1,68,277
|
1,70,723
|
-
|
-
|
Reference price
2 |
25.98
|
25.24
|
14.92
|
6.290
|
3.210
|
2.920
|
2.920
|
2.920
|
Announcement Date
|
27/02/20
|
25/02/21
|
23/02/22
|
28/02/23
|
14/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
38.49
|
0.243
|
0.095
|
0.0428
|
4.117
|
46.51
|
EBITDA
1 |
-197.6
|
-250.8
|
-245.3
|
-321.2
|
-313.5
|
-258.4
|
-308.2
|
-348.6
|
EBIT
1 |
-202
|
-258.2
|
-255.8
|
-335.4
|
-327.7
|
-287.3
|
-310.8
|
-341.2
|
Operating Margin
|
-
|
-
|
-664.58%
|
-1,38,044.86%
|
-3,44,986.32%
|
-6,71,973.96%
|
-7,550.65%
|
-733.52%
|
Earnings before Tax (EBT)
1 |
-184.9
|
-250.2
|
-257
|
-332.6
|
-327.3
|
-283.4
|
-305.3
|
-329.5
|
Net income
1 |
-184.6
|
-250.2
|
-257
|
-332.6
|
-327.3
|
-282.9
|
-305
|
-329.5
|
Net margin
|
-
|
-
|
-667.74%
|
-1,36,885.6%
|
-3,44,489.47%
|
-6,61,664.58%
|
-7,407.78%
|
-708.39%
|
EPS
2 |
-1.830
|
-2.080
|
-1.890
|
-2.320
|
-2.090
|
-1.677
|
-1.661
|
-1.797
|
Free Cash Flow
1 |
-188.1
|
-181.1
|
-206.3
|
-225.7
|
-239.2
|
-211.3
|
-216.2
|
-214
|
FCF margin
|
-
|
-
|
-535.89%
|
-92,884.77%
|
-2,51,841.05%
|
-4,94,346.97%
|
-5,252.87%
|
-460.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
25/02/21
|
23/02/22
|
28/02/23
|
14/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
0.049
|
0.051
|
0.061
|
0.086
|
0.049
|
0.047
|
0.052
|
0.044
|
0.043
|
0.021
|
0.0104
|
0.0104
|
0.0104
|
0.0104
|
0.0092
|
EBITDA
1 |
-75.34
|
-69.65
|
-76.3
|
-72.92
|
-78.63
|
-93.31
|
-95.56
|
-76.88
|
-59.4
|
-81.63
|
-68.39
|
-67.25
|
-66.82
|
-66.42
|
-71.56
|
EBIT
1 |
-77.67
|
-73.89
|
-79.99
|
-76.59
|
-82.49
|
-96.37
|
-99.07
|
-80.52
|
-62.98
|
-85.11
|
-69.59
|
-69.01
|
-69.57
|
-72.23
|
-74.61
|
Operating Margin
|
-1,58,510.2%
|
-1,44,888.24%
|
-1,31,134.43%
|
-89,062.79%
|
-1,68,344.9%
|
-2,05,051.06%
|
-1,90,519.23%
|
-1,82,995.45%
|
-1,46,453.49%
|
-4,05,280.95%
|
-6,67,178.62%
|
-6,61,643.82%
|
-6,67,018.22%
|
-6,92,543.34%
|
-8,11,016.3%
|
Earnings before Tax (EBT)
1 |
-78.19
|
-74.87
|
-79.85
|
-74.79
|
-83.15
|
-94.85
|
-98.7
|
-77.99
|
-61.32
|
-85.78
|
-68.07
|
-68.19
|
-68.83
|
-71.13
|
-73.91
|
Net income
1 |
-78.19
|
-74.87
|
-79.85
|
-74.79
|
-83.15
|
-94.85
|
-98.7
|
-77.99
|
-61.32
|
-85.78
|
-68
|
-68.17
|
-68.88
|
-71.08
|
-73.91
|
Net margin
|
-1,59,563.27%
|
-1,46,800%
|
-1,30,901.64%
|
-86,961.63%
|
-1,69,689.8%
|
-2,01,802.13%
|
-1,89,815.38%
|
-1,77,247.73%
|
-1,42,593.02%
|
-4,08,466.67%
|
-6,52,010.26%
|
-6,53,550.62%
|
-6,60,384.28%
|
-6,81,508.44%
|
-8,03,323.37%
|
EPS
2 |
-0.5700
|
-0.5400
|
-0.5600
|
-0.5200
|
-0.5800
|
-0.6600
|
-0.6800
|
-0.5300
|
-0.3700
|
-0.5100
|
-0.4083
|
-0.3996
|
-0.3954
|
-0.4079
|
-0.4125
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
23/02/22
|
04/05/22
|
09/08/22
|
02/11/22
|
28/02/23
|
03/05/23
|
02/08/23
|
02/11/23
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
531
|
828
|
809
|
576
|
449
|
250
|
284
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-188
|
-181
|
-206
|
-226
|
-239
|
-211
|
-216
|
-214
|
ROE (net income / shareholders' equity)
|
-27.7%
|
-29.3%
|
-25.8%
|
-42%
|
-55.5%
|
-99.5%
|
-96.6%
|
-
|
ROA (Net income/ Total Assets)
|
-24.8%
|
-25.7%
|
-22.7%
|
-35.8%
|
-44.7%
|
-68.9%
|
-77.5%
|
-
|
Assets
1 |
745.8
|
972.8
|
1,133
|
927.9
|
732.2
|
410.5
|
393.5
|
-
|
Book Value Per Share
2 |
6.220
|
7.690
|
6.430
|
4.610
|
3.040
|
1.640
|
1.130
|
-
|
Cash Flow per Share
|
-
|
-0.9600
|
-1.360
|
-1.540
|
-
|
-
|
-
|
-
|
Capex
1 |
50.8
|
66
|
21.4
|
5.19
|
1.52
|
3.1
|
2.46
|
2.8
|
Capex / Sales
|
-
|
-
|
55.72%
|
2,136.21%
|
1,595.79%
|
7,242.11%
|
59.64%
|
6.01%
|
Announcement Date
|
27/02/20
|
25/02/21
|
23/02/22
|
28/02/23
|
14/03/24
|
-
|
-
|
-
|
Last Close Price
2.92
USD Average target price
11.66
USD Spread / Average Target +299.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.03% | 471M | | -1.17% | 102B | | +2.87% | 96.09B | | +2.13% | 22.28B | | -14.77% | 21.4B | | -8.79% | 18.14B | | -39.98% | 17.02B | | -13.21% | 16.09B | | +8.55% | 13.83B | | +35.75% | 11.97B |
Bio Therapeutic Drugs
|