LAS VEGAS, Jan. 25 /PRNewswire-FirstCall/ -- Allegiant Travel Company (Nasdaq: ALGT), parent company of Allegiant Air and Allegiant Vacations, today reported the following financial results for the fourth quarter and full year 2009 and comparisons to prior year equivalents:





    Unaudited                           4Q09     4Q08   Change
    ---------                           ----     ----   ------
    Total operating revenue
     (millions)                       $134.7   $122.4    10.0 %
    Operating income (millions)        $18.1    $28.7   (37.1)%
      Operating margin                  13.4%    23.4% -10.0pp

    Net income (millions)              $10.5    $18.2   (42.1)%
    Diluted earnings per share         $0.52    $0.88   (40.9)%

    Scheduled Service:
      Average fare -scheduled
       service                        $75.81   $83.03    (8.7)%
      Average fare -ancillary
       total                           32.78    32.83    (0.2)%
                                       -----    -----
      Average fare - total           $108.59  $115.86    (6.3)%
      Total revenue per ASM (cents)    10.46    11.60    (9.8)%
      Average passengers per
       departure                         133      131     1.5 %
      Load factor                       90.2%    89.7%   0.5pp
      Average stage length (miles)       919      878     4.7 %

    Total System*:
      Operating expense per
       passenger                      $95.62   $92.27     3.6 %
      Operating expense per
       passenger, excluding fuel      $57.93   $55.57     4.2 %
      Average departures per
       aircraft per day                 2.45     2.46    (0.4)%
      Average stage length (miles)       859      831     3.4 %
      ----------------------------       ---      ---     ----





    Unaudited                           2009     2008   Change
    ---------                           ----     ----   ------
    Total operating revenue
     (millions)                       $557.9   $504.0    10.7 %
    Operating income (millions)       $122.3    $55.8   118.9 %
      Operating margin                  21.9%    11.1%  10.8pp

    Net income (millions)              $76.3    $35.4   115.6 %
    Diluted earnings per share         $3.76    $1.73   117.3 %

    Scheduled Service:
      Average fare -scheduled
       service                        $70.38   $84.98   (17.2)%
      Average fare -ancillary
       total                           33.07    29.42    12.4 %
                                       -----    -----
      Average fare - total           $103.45  $114.40    (9.6)%
      Total revenue per ASM (cents)    10.28    11.46   (10.3)%
      Average passengers per
       departure                         133      132     0.8 %
      Load factor                       90.4%    89.9%   0.5pp
      Average stage length (miles)       891      882     1.0 %

    Total System*:
      Operating expense per
       passenger                      $81.77  $104.25   (21.6)%
      Operating expense per
       passenger, excluding fuel      $50.80   $50.83    (0.1)%
      Average departures per
       aircraft per day                 2.81     2.69     4.5 %
      Average stage length (miles)       836      836     0.0 %
      ----------------------------       ---      ---     ----


    *Total system includes scheduled service, fixed-fee contract and
    non-revenue flying

Allegiant Travel Company also reported the following balance sheet information:





                                                        Change
    Unaudited ($millions)         12/31/09   09/30/09    ($mm)
    ---------------------         --------   --------    ------
    Unrestricted cash
     (including short-term
     investments)                    231.5      222.4      9.1
    Unrestricted cash net of
     air traffic liability           140.9      138.1      2.8
    Total debt, including
     capital leases                   45.8       54.8     (9.0)
    ---------------------             ----       ----     ----





                                                        Change
    Unaudited ($millions)         12/31/09   12/31/08    ($mm)
    ---------------------         --------   --------    ------
    Unrestricted cash
     (including short-term
     investments)                    231.5      174.8     56.7
    Unrestricted cash net of
     air traffic liability           140.9      105.8     35.1
    Total debt, including
     capital leases                   45.8       64.7    (18.9)
    ---------------------             ----       ----    -----

"We are pleased to announce a record annual profit of $76 million or $3.76 per share with an operating margin of 21.9% for 2009," stated Maurice J. Gallagher, Jr., Chairman and CEO of Allegiant Travel Company. "Our fourth quarter results represent our 28th consecutive quarter of profitability. Given the difficult economic environment of the past year we are proud of our performance. We accomplished these excellent results while growing significantly (a 22% increase in departures versus the prior year) and despite a 17% decline in scheduled air fare (what I call our "selling fare") to $70 from $85. However, during these difficult times, our 2009 total ancillary revenue per scheduled passenger grew 12% to approximately $33.

"We are particularly pleased with the trend in revenue growth during this past quarter. Our selling fare increased from $67 in October to $83 in December, the highest average fare for any month of 2009 and only slightly below the selling fare in December 2008 - the best year over year comparison for any month of 2009. Additionally, the total scheduled service average fare for December 2009 exceeded that of December 2008, although TRASM was down 2% in the same periods. Lastly, we achieved a $31 operating profit per passenger in December, our third best monthly result of the year in spite of fuel up over 40% from those earlier months.

"I couldn't be more pleased with the evolution of our model," Gallagher continued. "We achieved a 26.5% return on equity during the year. Further, on a per aircraft basis, our 2009 combined operating income and depreciation and amortization was roughly $3.5 million, approximating the amount we currently spend to add an aircraft to our operating fleet. The great efforts of our terrific team members were again critical to achieving our successful results in 2009.

"Looking forward, we currently see an improving pricing environment. While the economy is in the early stages of a recovery, our segment appears to be returning to revenue norms of past years. Our recently announced contract for additional aircraft should add 13 aircraft to our operating fleet and support our growth through 2011.

"A major initiative in 2010 will be an upgrade to our IT systems including our database and hardware infrastructure. These upgrades will provide us with the necessary capacity to continue our growth as well as enhance our ability to offer industry leading web based products. Our control of our automation provides us the ability to develop our own, unique products and this is a substantial differentiator for us in the travel industry," concluded Gallagher.

Andrew C. Levy, President and CFO, stated, "This quarter was difficult from a cost perspective, with the $2.07 per gallon fuel price the highest since 4Q08, and non-fuel expenses unusually high in the 'Maintenance and Repairs' and 'Other' expense areas. As we noted at our investor day in mid-November, we experienced a large quantity of very expensive airframe heavy maintenance events during the quarter. We expect maintenance expenses to return to more normal levels in 2010, to a range of $95,000 to $105,000 per aircraft per month.

"We also discussed our expectation that our 'Other' expense line would be high during fourth quarter 2009. This increase was driven by an approximate $1.5 million non-recurring write down of the value of engine parts we own for sale to others and an unusually large loss on the disposal of engines which had to be taken off wing prematurely and will be parted out. The loss on disposed items averaged just under $600,000 per quarter in the preceding seven quarters, but it was approximately $1.5 million during 4Q09. However, we believe the unusually high cost per passenger of $57.93 was driven by events unique to this quarter and our non-fuel expenses will revert to the more normal levels of approximately $50 per passenger starting in this first quarter of 2010.

"Our balance sheet continues to strengthen. We ended the quarter with unrestricted cash and short-term investments of $231.5 million, up from $222.4 million at the end of the prior quarter and $174.8 million at the end of the prior year. Excluding air traffic liability, cash increased to $140.9 million at December 31, 2009 from $138.1 million at the end of the prior quarter and $105.8 million at the end of the prior year. Total debt outstanding declined to $45.8 million from $54.8 million and $64.7 million over the same periods. Capital expenditures were $6.0 million during the fourth quarter and $31.7 million for the year.

"As previously announced, on February 1 we start service to our new base of Orlando International Airport. By March we will be flying to Orlando International from 10 of the 31 small city markets from which we currently fly to Orlando-Sanford International Airport. We undertook this initiative to improve our competitiveness in the Orlando market. The strength of these 10 markets has far exceeded our expectations and we see very positive trends continuing for our Orlando International service," concluded Levy.

We purchased no shares in the fourth quarter of 2009 under the share repurchase program our Board of Directors approved in January 2009 and amended in July. In the first three quarters of 2009 the Company spent $24.4 million in open market transactions repurchasing a total of 637,902 shares at an average price of $38.26 per share. We currently have a total of $10.6 million in unused stock repurchase authority remaining under our current Common Stock repurchase plan.

Please note our 2009 Consolidated Statements of Income reflect certain presentation changes and reclassifications within operating revenue. We are now separately presenting two categories of ancillary revenue, breaking them into third-party products and air-related charges, which we think will provide investors with useful insight into this important revenue line. We have applied these presentation changes and reclassifications to our 2008 Consolidated Statements of Income to conform to the 2009 classifications. These changes have no effect on previously-reported Net Income. We will be separately filing an 8-K to provide historical perspective on this new way of viewing our revenues.

We are also now providing more detail into our third-party products business as presented in the table below, "Supplemental Ancillary Revenue Information." Third party products consist of revenue from the sale of hotel rooms, ground transportation (rental cars and hotel shuttle products), attraction and show tickets, and fees we receive from other merchants selling products through our website. Ancillary revenue - third party products is gross revenues, minus cost of goods sold and transaction costs, which include both travel agent commissions (if applicable) and credit-card discount fees.





    Supplemental Ancillary
     Revenue Information
     (unaudited) (thousands)             4Q09        4Q08    Change
    ------------------------             ----        ----    ------
    Gross ancillary revenue -
     third party products             $16,478     $17,131     (3.8)%
    Cost of goods sold               ($11,249)   ($11,722)     4.2 %
    Transaction costs (a)               ($743)      ($771)     3.8 %
                                        -----       -----
    Ancillary revenue -third
     party products                    $4,486      $4,638     (3.3)%
      As percent of gross                27.2%       27.1%    0.1pp
      -------------------                ----        ----     -----





    Supplemental Ancillary
     Revenue Information
     (unaudited) (thousands)             2009        2008    Change
    ------------------------             ----        ----    ------
    Gross ancillary revenue -
     third party products             $73,188     $72,982      4.5 %
    Cost of goods sold               ($50,014)   ($50,143)     0.3 %
    Transaction costs (a)             ($3,459)    ($3,733)     7.9 %
                                      -------     -------
    Ancillary revenue -third
     party products                   $19,715     $19,106      3.2 %
      As percent of gross                26.9%       26.2%    0.7pp
      -------------------                ----        ----     -----


    (a) includes credit card fees and travel agency commissions

During the fourth quarter of 2009 we placed two owned aircraft in service, the final two deliveries to Allegiant of six MD-80s we acquired in 2008 that were on lease with a third party. As previously announced, we expect to place two more owned MD-80s in operation in the first quarter of 2010. At the start of the second quarter, we expect to permanently withdraw from service one of our four owned 130-seat MD-87 aircraft (which operate almost solely for our fixed-fee programs).





                                      December 31,  December 31,
    MD-80 Aircraft in Service                 2009          2008
    -------------------------        ------------- -------------
    Owned (including capital leases)            42            36
    Leased                                       4             2
                                               ---           ---
    Total                                       46            38
    -----                                      ---           ---

Allegiant Air started nine new routes in the fourth quarter, including five routes to Phoenix-Mesa, two to Orlando, and one each to Tampa Bay/St. Petersburg and Ft. Lauderdale. We expect to announce additional new service in the near future. In particular we expect to build on our successful Summer 2009 Myrtle Beach program and we will shortly announce an aircraft and crew base that is not a major leisure destination, similar to the successful base we operate in Bellingham, WA.





                                        December 31,  December 31,
    Network Summary*                            2009          2008
    ----------------                   ------------- -------------
    Major leisure destinations                     6             5
    Other leisure destinations                     5             4
    Small cities served                           58            52
                                                 ---           ---
    Total cities served                           69            61

    Routes to Las Vegas                           40            39
    Routes to Orlando                             31            29
    Routes to Tampa Bay/St. Petersburg            20            20
    Routes to Phoenix-Mesa                        20            15
    Routes to Southern California (Los
     Angeles)                                     11             0
    Routes to Ft. Lauderdale                       5             6
    Other routes                                   9             4
                                                 ---           ---
    Total routes                                 136           113
    ------------                                 ---           ---


    * includes cities served seasonally

At this time, Allegiant Travel Company provides the following guidance to investors. All items are subject to revision. Allegiant Air expects:

    --  First quarter 2010 year-over-year total system departure growth of
        approximately 7% and ASM growth of approximately 15%.
    --  First quarter 2010 year-over-year scheduled departure growth of
        approximately 8% and scheduled ASM growth of approximately 17%.
    --  First quarter fixed fee revenues expected to be flat relative to first
        quarter 2009.
    --  Utilization of approximately 2.7 departures and 6.6 block hours per
        aircraft per day in the first quarter of 2010.
    --  First quarter 2010 operating expense per passenger, excluding fuel to be
        approximately $50.
    --  An operating fleet of 48 aircraft by the end of first quarter 2010 and
        an operating fleet of at least 52 aircraft by the end of 2010, including
        the scheduled retirement of one MD-87 at the end of the first quarter of
        2010.
    --  2010 capital expenditures of approximately $80 million.

At this time we have no fuel hedges in place.

Allegiant Travel Company will host a conference call with analysts at noon East Coast time tomorrow, January 26, 2010, to discuss its fourth quarter and full-year 2009 financial results. A live broadcast of the conference call will be available via the Company's Investor Relations website homepage at http://ir.allegiantair.com. The webcast will also be archived in the "Events & Presentations" section of the website.

About the Company

Las Vegas-based Allegiant Travel Company (Nasdaq: ALGT) is focused on linking travelers in small cities to major leisure destinations such as Las Vegas, Orlando, Fla., Tampa/St. Petersburg, Fla., Phoenix-Mesa, Los Angeles and Fort Lauderdale, Fla. Through its subsidiary, Allegiant Air, the Company operates a low-cost, high-efficiency, all-jet passenger airline offering air travel both on a stand-alone basis and bundled with hotel rooms, rental cars and other travel related services. ALGT/G

Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, statements in this press release that are not historical facts are forward-looking statements. These forward-looking statements are only estimates or predictions based on our management's beliefs and assumptions and on information currently available to our management. Forward-looking statements include our statements regarding the air travel price environment, industry prospects, future operating expense, maintenance expense per aircraft, ASM growth, departure growth, fleet growth and expected capital expenditures, as well as other information concerning future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation and the effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believe," "expect," "anticipate," "intend," "plan," "estimate", "project", "hope" or similar expressions.

Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements generally may be found in our periodic reports filed with the Securities and Exchange Commission at www.sec.gov. These risk factors include, without limitation, the effect of the economic downturn on leisure travel, increases in fuel prices, terrorist attacks, risks inherent to airlines, demand for air services to our leisure destinations from the markets served by us, our ability to implement our growth strategy, possible unionization efforts, our dependence on our leisure destination markets, our ability to add, renew or replace gate leases, our competitive environment, problems with our aircraft, dependence on fixed fee customers, our reliance on our automated systems, economic and other conditions in markets in which we operate, governmental regulation, increases in maintenance costs and cyclical and seasonal fluctuations in our operating results.

Any forward-looking statements are based on information available to us today and we undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise.

Detailed financial information follows:


                            Allegiant Travel Company
                        Consolidated Statements of Income
                  Three Months Ended December 31, 2009 and 2008
                    (in thousands, except per share amounts)
                                   (Unaudited)


                                       Three months ended December
                                                   31,              Percent
                                      ----------------------------
                                           2009               2008   change
                                           ----               ----   ------
    OPERATING REVENUE:
      Scheduled service revenue         $85,240            $77,794      9.6
      Ancillary revenue:
       Air-related charges               32,372             26,116     24.0
       Third party products               4,486              4,638     (3.3)
                                          -----              -----
         Total ancillary revenue         36,858             30,754     19.8

      Fixed fee contract revenue         12,297             11,442      7.5
      Other revenue                         334              2,438    (86.3)
                                            ---              -----
       Total operating revenue          134,729            122,428     10.0
                                        -------            -------

    OPERATING EXPENSES:
      Aircraft fuel                      45,988             37,283     23.3
      Salary and benefits                20,661             20,449      1.0
      Station operations                 13,119             10,655     23.1
      Maintenance and repairs            16,056              9,551     68.1
      Sales and marketing                 3,690              3,258     13.3
      Aircraft lease rentals                507                354     43.2
      Depreciation and amortization       7,872              6,299     25.0
      Other                               8,785              5,887     49.2
                                          -----              -----
       Total operating expenses         116,678             93,736     24.5
                                        -------             ------

    OPERATING INCOME                     18,051             28,692    (37.1)
                                         ------             ------
      As a percent of total operating
       revenue                             13.4%              23.4%
    OTHER EXPENSE (INCOME):
      Loss (earnings) from
       unconsolidated affiliates, net       146               (126)     N/M
      Interest income                      (500)            (1,092)   (54.2)
      Interest expense                      921              1,205    (23.6)
                                            ---              -----
       Total other expense (income)         567                (13)     N/M
                                            ---                ---

    INCOME BEFORE INCOME TAXES           17,484             28,705    (39.1)
                                         ------             ------
      As a percent of total operating
       revenue                             13.0%              23.4%

    PROVISION FOR INCOME TAXES            6,943             10,506    (33.9)
                                          -----             ------

    NET INCOME                          $10,541            $18,199    (42.1)
                                        =======            =======
      As a percent of total operating
       revenue                              7.8%              14.9%

    Earnings per share:
      Basic                               $0.53              $0.90    (41.1)
      Diluted                             $0.52              $0.88    (40.9)

    Weighted average shares
     outstanding:
      Basic                              19,796             20,279     (2.4)
      Diluted                            20,123             20,579     (2.2)


                             Allegiant Travel Company
                               Operating Statistics
                  Three Months Ended December 31, 2009 and 2008
                                   (Unaudited)


                                   Three months ended December
                                               31,              Percent
                                  ----------------------------
                                        2009              2008   change*
                                        ----              ----   -------
    OPERATING STATISTICS
      Total system statistics
       Passengers                  1,220,275         1,015,938      20.1
       Revenue passenger miles
        (RPMs) (thousands)         1,124,642           905,582      24.2
       Available seat miles
        (ASMs) (thousands)         1,297,333         1,046,749      23.9
       Load factor                      86.7%             86.5%      0.2
       Operating revenue per ASM
        (cents)                        10.39             11.70     (11.2)
       Operating expense per ASM
        (CASM) (cents)                  8.99              8.95       0.4
       Fuel expense per ASM
        (cents)                         3.54              3.56      (0.6)
       CASM, excluding fuel
        (cents)                         5.45              5.39       1.1
       Operating expense per
        passenger                     $95.62            $92.27       3.6
       Fuel expense per passenger     $37.69            $36.70       2.7
       Operating expense per
        passenger, excluding fuel     $57.93            $55.57       4.2
       Departures                     10,129             8,478      19.5
       Block hours                    23,452            19,307      21.5
       Average stage length
        (miles)                          859               831       3.4
       Average number of
        operating aircraft during
        period                          45.0              37.4      20.3
       Total aircraft in service
        end of period                     46                38      21.1
       Average departures per
        aircraft per day                2.45              2.46      (0.4)
       Average block hours per
        aircraft per day                 5.7               5.6       1.8
       Full-time equivalent
        employees at end of
        period                         1,569             1,348      16.4
       Fuel gallons consumed
        (thousands)                   22,199            17,977      23.5
       Average fuel cost per
        gallon                         $2.07             $2.07         -

      Scheduled service
       statistics
       Passengers                  1,124,449           936,867      20.0
       Revenue passenger miles
        (RPMs) (thousands)         1,053,077           839,597      25.4
       Available seat miles
        (ASMs) (thousands)         1,167,214           935,661      24.7
       Load factor                      90.2%             89.7%      0.5
       Departures                      8,470             7,135      18.7
       Average passengers per
        departure                        133               131       1.5
       Block hours                    20,706            17,017      21.7
       Yield (cents)                    8.09              9.27     (12.7)
       Scheduled service revenue
        per ASM (cents)                 7.30              8.31     (12.2)
       Total ancillary revenue
        per ASM (cents)                 3.16              3.29      (4.0)
                                        ----              ----
       Total revenue per ASM
        (TRASM) (cents)                10.46             11.60      (9.8)
       Average fare -scheduled
        service                       $75.81            $83.03      (8.7)
       Average fare -ancillary
        total                          32.78             32.83      (0.2)
                                       -----             -----
       Average fare - total          $108.59           $115.86      (6.3)
       Average stage length
        (miles)                          919               878       4.7
       Fuel gallons consumed
        (thousands)                   19,493            15,826      23.2
       Average fuel cost per
        gallon                         $2.22             $2.18       1.8
       Percent of sales through
        website during period           86.5%             85.4%      1.1


    * except load factor and percent of sales through website, which is
    percentage point change


                            Allegiant Travel Company
                        Consolidated Statements of Income
                     Years Ended December 31, 2009 and 2008
                    (in thousands, except per share amounts)
                                   (Unaudited)


                                       Years ended December 31,     Percent
                                       ------------------------
                                          2009               2008  change
                                          ----               ----  ------
    OPERATING REVENUE:
      Scheduled service revenue       $346,222           $330,969     4.6
      Ancillary revenue:
       Air-related charges             143,001             95,490    49.8
       Third party products             19,715             19,106     3.2
                                        ------             ------
         Total ancillary revenue       162,716            114,596    42.0

      Fixed fee contract revenue        43,162             52,499   (17.8)
      Other revenue                      5,840              5,948    (1.8)
                                         -----              -----
       Total operating revenue         557,940            504,012    10.7
                                       -------            -------

    OPERATING EXPENSES:
      Aircraft fuel                    165,000            229,640   (28.1)
      Salary and benefits               90,006             72,007    25.0
      Station operations                53,993             43,476    24.2
      Maintenance and repairs           52,938             41,465    27.7
      Sales and marketing               16,458             14,361    14.6
      Aircraft lease rentals             1,926              2,815   (31.6)
      Depreciation and amortization     29,638             23,489    26.2
      Other                             25,728             20,911    23.0
                                        ------             ------
       Total operating expenses        435,687            448,164    (2.8)
                                       -------            -------

    OPERATING INCOME                   122,253             55,848   118.9
                                       -------             ------
      As a percent of total operating
       revenue                            21.9%              11.1%
    OTHER EXPENSE:
      Loss on fuel derivatives, net          -                 11     N/M
      Loss (earnings) from
       unconsolidated affiliates, net       84                (96)    N/M
      Interest income                   (2,474)            (4,730)  (47.7)
      Interest expense                   4,079              5,411   (24.6)
                                         -----              -----
       Total other expense               1,689                596   183.4
                                         -----                ---

    INCOME BEFORE INCOME TAXES         120,564             55,252   118.2
                                       -------             ------
      As a percent of total operating
       revenue                            21.6%              11.0%

    PROVISION FOR INCOME TAXES          44,233             19,845   122.9
                                        ------             ------

    NET INCOME                         $76,331            $35,407   115.6
                                       =======            =======
      As a percent of total operating
       revenue                            13.7%               7.0%

    Earnings per share:
      Basic                              $3.82              $1.75   118.3
      Diluted                            $3.76              $1.73   117.3

    Weighted average shares
     outstanding:
      Basic                             19,982             20,289    (1.5)
      Diluted                           20,278             20,500    (1.1)



                            Allegiant Travel Company
                              Operating Statistics
                     Years Ended December 31, 2009 and 2008
                                   (Unaudited)


                                     Years ended December 31,      Percent
                                     ------------------------
                                         2009              2008  change*
                                         ----              ----  -------
    OPERATING STATISTICS
      Total system statistics
       Passengers                   5,328,436         4,298,748     24.0
       Revenue passenger miles
        (RPMs) (thousands)          4,762,410         3,863,497     23.3
       Available seat miles (ASMs)
        (thousands)                 5,449,363         4,442,463     22.7
       Load factor                       87.4%             87.0%     0.4
       Operating revenue per ASM
        (cents)                         10.24             11.35     (9.8)
       Operating expense per ASM
        (CASM) (cents)                   8.00             10.09    (20.7)
       Fuel expense per ASM (cents)      3.03              5.17    (41.4)
       CASM, excluding fuel (cents)      4.97              4.92      1.0
       Operating expense per
        passenger                      $81.77           $104.25    (21.6)
       Fuel expense per passenger      $30.97            $53.42    (42.0)
       Operating expense per
        passenger, excluding fuel      $50.80            $50.83     (0.1)
       Departures                      43,795            35,839     22.2
       Block hours                     98,760            81,390     21.3
       Average stage length (miles)       836               836        -
       Average number of operating
        aircraft during period           42.7              36.4     17.3
       Total aircraft in service
        end of period                      46                38     21.1
       Average departures per
        aircraft per day                 2.81              2.69      4.5
       Average block hours per
        aircraft per day                  6.3               6.1      3.3
       Full-time equivalent
        employees at end of period      1,569             1,348     16.4
       Fuel gallons consumed
        (thousands)                    93,521            76,972     21.5
       Average fuel cost per gallon     $1.76             $2.98    (40.9)

      Scheduled service statistics
       Passengers                   4,919,826         3,894,968     26.3
       Revenue passenger miles
        (RPMs) (thousands)          4,477,119         3,495,956     28.1
       Available seat miles (ASMs)
        (thousands)                 4,950,954         3,886,696     27.4
       Load factor                       90.4%             89.9%     0.5
       Departures                      37,115            29,548     25.6
       Average passengers per
        departure                         133               132      0.8
       Block hours                     87,939            70,239     25.2
       Yield (cents)                     7.73              9.47    (18.4)
       Scheduled service revenue
        per ASM (cents)                  6.99              8.51    (17.9)
       Total ancillary revenue per
        ASM (cents)                      3.29              2.95     11.5
                                         ----              ----
       Total revenue per ASM
        (TRASM) (cents)                 10.28             11.46    (10.3)
       Average fare -scheduled
        service                        $70.38            $84.98    (17.2)
       Average fare -ancillary
        total                           33.07             29.42     12.4
                                        -----             -----
       Average fare - total           $103.45           $114.40     (9.6)
       Average stage length (miles)       891               882      1.0
       Fuel gallons consumed
        (thousands)                    83,047            66,291     25.3
       Average fuel cost per gallon     $1.90             $3.22    (41.0)
       Percent of sales through
        website during period            86.3%             86.4%    (0.1)


    * except load factor and percent of sales through website, which is
    percentage point change

(Logo: http://www.newscom.com/cgi-bin/prnh/20060516/LATU102LOGO)

SOURCE Allegiant Travel Company