Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: February 2025 2026

Tenki.Jp Business

65Cr 55Cr

Total Assets

20Cr 20Cr

CAPEX

- -16.67L

D&A

58.07L 24.06L

Operating Income

- 18Cr

IP Production Business

15Cr 29Cr

Total Assets

23Cr 6.19Cr

D&A

2.54Cr 3.38Cr

Operating Income

- -12Cr

Solar Power Consulting

- 13Cr

Total Assets

- 105.71Cr

D&A

- 16.6L

Operating Income

- 13Cr

Other Segment

9.57Cr 4.22Cr

Total Assets

63Cr 1.46Cr

D&A

42.72L -

Operating Income

- -3.15Cr

Total Assets

77Cr 51Cr

Operating Income

- -26Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: February 2025 2026

Japan

89Cr 101.5Cr

Total Assets

183.4Cr 184Cr

Interest Expense

- -30L

Income Tax Expense

5.6Cr 2.3Cr

D&A

3.4Cr 7Cr

CAPEX

- -10L

Gross Profit

46Cr 43Cr

Net Income

5.7Cr -27Cr

EBT

11Cr -25Cr

Operating Income

4.3Cr -9.4Cr