|
Market Closed -
Toronto S.E.
01:30:00 24/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 41.99 CAD | -0.99% |
|
-7.69% | -20.77% |
| 23/10 | GFG Resources Raises CA$8.1 Million in Upsized Private Placement of Units and Shares | MT |
| 01/10 | Alamos Gold Chases More Value From Its Island Gold District |  |
Company Valuation: Alamos Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,014 | 3,980 | 5,355 | 7,746 | 16,228 | 12,567 | - | - |
| Change | - | 32.06% | 34.55% | 44.66% | 109.5% | -22.56% | - | - |
| Enterprise Value (EV) 1 | 2,841 | 3,850 | 5,130 | 7,669 | 15,805 | 11,879 | 11,089 | 9,680 |
| Change | - | 35.51% | 33.25% | 49.49% | 106.09% | -24.84% | -6.65% | -12.71% |
| P/E | -45.2x | 112x | 25.5x | 26.7x | 18.4x | 14.3x | 9.43x | 6.09x |
| PBR | 1.1x | 1.46x | - | - | - | - | - | - |
| PEG | - | -1x | 0x | 0.9x | 0x | ∞x | 0.2x | 0.1x |
| Capitalization / Revenue | 3.66x | 4.85x | 5.23x | 5.75x | 8.97x | 5.49x | 4.39x | 3.54x |
| EV / Revenue | 3.45x | 4.69x | 5.01x | 5.69x | 8.74x | 5.19x | 3.88x | 2.72x |
| EV / EBITDA | 7.07x | 10.9x | 10.5x | 11.1x | 14.7x | 7.52x | 4.96x | 3.3x |
| EV / EBIT | 191x | 34.5x | 16.1x | 13.6x | 14.4x | 8.79x | 5.52x | 3.65x |
| EV / FCF | 360x | -253x | 41.4x | 28.2x | 44.9x | 31.7x | 12.3x | 6.39x |
| FCF Yield | 0.28% | -0.39% | 2.41% | 3.55% | 2.23% | 3.15% | 8.16% | 15.6% |
| Dividend per Share 2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.16 | 0.16 | 0.16 |
| Rate of return | 1.3% | 0.99% | 0.74% | 0.54% | 0.26% | 0.53% | 0.53% | 0.53% |
| EPS 2 | -0.17 | 0.09 | 0.53 | 0.69 | 2.1 | 2.1 | 3.185 | 4.93 |
| Distribution rate | -58.8% | 111% | 18.9% | 14.5% | 4.76% | 7.62% | 5.02% | 3.25% |
| Net sales 1 | 823.6 | 821.2 | 1,023 | 1,347 | 1,809 | 2,289 | 2,859 | 3,553 |
| EBITDA 1 | 402 | 351.7 | 486.4 | 691.5 | 1,074 | 1,581 | 2,237 | 2,937 |
| EBIT 1 | 14.9 | 111.5 | 318.1 | 561.9 | 1,098 | 1,351 | 2,010 | 2,650 |
| Net income 1 | -66.7 | 37.1 | 210 | 284.3 | 885.8 | 882.9 | 1,326 | 2,043 |
| Net Debt 1 | -172.5 | -129.8 | -224.8 | -77.2 | -423.1 | -688 | -1,478 | -2,888 |
| Reference price 2 | 7.69 | 10.12 | 13.49 | 18.43 | 38.65 | 30.02 | 30.02 | 30.02 |
| Nbr of stocks (in thousands) | 3,91,963 | 3,93,458 | 3,96,858 | 4,20,282 | 4,19,834 | 4,18,604 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.3x | 5.19x | 7.52x | 0.53% | 1.26TCr | |
| 11.58x | 4.27x | 6.64x | 0.96% | 11TCr | |
| 9.47x | 1.7x | 5.48x | 3.5% | 11TCr | |
| 14.82x | 5.6x | 7.88x | 1.01% | 8.81TCr | |
| 11.26x | 2.87x | 4.36x | 2.33% | 6.28TCr | |
| 26.14x | 15.55x | 18.47x | 0.65% | 5.49TCr | |
| 29.47x | 17.91x | 19x | 0.77% | 4.42TCr | |
| 10.32x | 3.32x | 4.98x | 4.48% | 4.27TCr | |
| 13.26x | 4.27x | 6.13x | 2.09% | 4.14TCr | |
| 7.55x | 2.66x | 3.9x | 5.54% | 3.11TCr | |
| Average | 14.82x | 6.33x | 8.44x | 2.19% | 6.02TCr | |
| Weighted average by Cap. | 14.15x | 5.75x | 8.08x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AGI Stock
- Valuation Alamos Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
