Valuation Alamos Gold Inc.

Equities

Delayed Toronto S.E. Other stock markets 11:53:07 06/03/2026 pm IST			5-day change	1st Jan Change
67.50 ^CAD	+0.01%		-8.60%	+27.49%

02/03	Globex Options Joutel North-West and Gagne Gold Properties to Edison Lithium Corp	CI
26/02	CIBC Raises Price Targets For Six Precious-Metals Companies	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	3,014	3,980	5,355	7,746	16,225	20,665	-	-
Change	-	32.06%	34.55%	44.66%	109.46%	27.37%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,802	19,430	18,140	16,554
Change	-	35.51%	33.25%	49.49%	106.05%	22.96%	-6.64%	-8.74%
P/E ratio	-45.2x	112x	25.5x	26.7x	18.4x	19.4x	16x	13.9x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	0.9x	0.7x	0.9x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	7.55x	6.58x	5.86x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	7.1x	5.78x	4.69x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	9.6x	7.26x	6.14x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	10.6x	8.43x	6.35x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	21.7x	16.2x	9.99x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	4.62%	6.19%	10%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.115	0.13	-
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.23%	0.26%	-
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.538	3.08	3.535
Distribution rate	-58.8%	111%	18.9%	14.5%	-	4.53%	4.22%	-
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,737	3,140	3,526
EBITDA ¹	402	351.7	486.4	691.5	1,074	2,024	2,500	2,698
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,825	2,153	2,605
Net income ¹	-66.7	37.1	210	284.3	885.8	1,178	1,329	1,548
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-1,235	-2,525	-4,111
Reference price ²	7.69	10.12	13.49	18.43	38.65	49.22	49.22	49.22
Nbr of stocks (in thousands)	3,91,963	3,93,458	3,96,858	4,20,282	4,19,754	4,19,881	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALAMOS GOLD INC.	19.39x	7.1x	9.6x	0.23%	2.07TCr
NEWMONT CORPORATION	12.44x	4.26x	6.5x	0.88%	13TCr
AGNICO EAGLE MINES LIMITED	16.56x	6.29x	8.65x	0.76%	11TCr
BARRICK MINING CORPORATION	11.9x	3.28x	4.74x	1.77%	7.58TCr
WHEATON PRECIOUS METALS CORP.	47.86x	29.76x	36.13x	0.45%	6.69TCr
ANGLOGOLD ASHANTI PLC	16.93x	5.49x	8.81x	2.89%	5.45TCr
KINROSS GOLD CORPORATION	10.67x	3.71x	5.61x	0.43%	3.92TCr
NORTHERN STAR RESOURCES LIMITED	19.68x	4.92x	8.9x	1.95%	2.93TCr
ROYAL GOLD, INC.	22.7x	11.51x	13.18x	0.69%	2.34TCr
LUNDIN GOLD INC.	17.61x	7.97x	10.8x	4.04%	1.98TCr
Average	19.57x	8.43x	11.29x	1.41%	5.66TCr
Weighted average by Cap.	18.90x	8.19x	11.01x	1.22%