Valuation Alamos Gold Inc.

Stocks

Market Closed - Toronto S.E. 01:47:41 11/09/2026 am IST			5-day change	1st Jan Change
49.34 ^CAD	-3.28%		-1.36%	-6.91%

09/09	Exchange-Traded Funds, Equity Futures Down Pre-Bell Wednesday as Brent Crude Exceeds $100 a Barrel	MT
09/09	Social Buzz: Wallstreetbets Stocks Mostly Lower Premarket Wednesday; Meta Platforms to Advance, Intel to Decline	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	15,471	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-4.67%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	14,574	13,310	12,364
Change	-	35.51%	33.25%	49.49%	106.09%	-7.79%	-8.68%	-7.11%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	16.2x	12x	8.77x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	3.4x	0.3x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	6.4x	5.09x	4.39x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	6.03x	4.37x	3.51x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	8.65x	5.98x	4.32x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	10.3x	6.69x	4.57x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	33.2x	15.1x	8.27x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	3.01%	6.63%	12.1%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.45%	0.45%	0.45%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.2	2.98	4.07
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.27%	5.37%	3.93%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,418	3,042	3,526
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,684	2,226	2,859
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,421	1,990	2,704
Net income ¹	-66.7	37.1	210	284.3	885.8	931.7	1,222	1,687
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-896.2	-2,161	-3,107
Reference price ²	7.69	10.12	13.49	18.43	38.65	35.71	35.71	35.71
Nbr of stocks (in thousands)	3,91,963	3,93,458	3,96,858	4,20,282	4,19,834	4,18,604	-	-
Announcement Date	23/02/22	22/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALAMOS GOLD INC.	16.81x	6.03x	8.66x	0.43%	1.55TCr
NEWMONT CORPORATION	13.04x	4.83x	7.58x	0.81%	13TCr
AGNICO EAGLE MINES LIMITED	16.15x	6.33x	8.85x	0.8%	10TCr
BARRICK MINING CORPORATION	12.96x	3.26x	4.91x	2.01%	7.34TCr
WHEATON PRECIOUS METALS CORP.	31.99x	19.24x	22.51x	0.5%	7.13TCr
ANGLOGOLD ASHANTI PLC	13.93x	4.36x	6.23x	3.52%	5.54TCr
KINROSS GOLD CORPORATION	10.49x	3.58x	5.43x	0.5%	3.59TCr
NORTHERN STAR RESOURCES LIMITED	18.03x	3.8x	7.93x	2.17%	2.35TCr
ROYAL GOLD, INC.	22.5x	11.68x	14.35x	0.73%	2.22TCr
COEUR MINING, INC.	14.81x	4.21x	8.11x	-	2.16TCr
Average	17.07x	6.73x	9.45x	1.28%	5.56TCr
Weighted average by Cap.	16.72x	6.86x	9.44x	1.24%